| Revenue | DKK -191K | -107% |
| EBITDA | DKK -2,3M | -839% |
| Net profit | DKK -3,7M | -9923% |
| Total assets | DKK 576K | -87% |
| Equity | DKK -3,5M | -2280% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 538 | 6.519 | 1.780 | 2.646 | -191 |
| Staff expenses | -2.629 | -2.334 | -2.751 | -2.325 | -2.152 |
| EBITDA | -2.091 | 4.186 | -971 | 317 | -2.344 |
| Depreciation & amort. | -0 | -4 | -19 | -22 | -165 |
| EBIT | -2.091 | 4.182 | -990 | 295 | -2.509 |
| Net financials | -146 | -200 | -124 | -115 | 11 |
| Profit before tax | -1.124 | 4.169 | -529 | 180 | -2.497 |
| Tax | 556 | 94 | 292 | 142 | 1.213 |
| Net profit | -1.680 | 4.076 | -821 | 38 | -3.710 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.367 | 3.579 | 3.330 | 4.394 | 576 |
| Equity | -3.109 | 946 | 125 | 163 | -3.548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.476 | 2.632 | 3.205 | 4.231 | 4.124 |
| Total debt | 6.476 | 2.632 | 3.205 | 4.231 | 4.124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Management | Management | 2005 | — | — |
GL Management | Management | 2017 | — | — |
JW Management | Management | 2008 | — | — |
LM Founder | Founder | 2005 | — | — |
LM Management | Management | 2005 | — | — |
FA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Ørnholt Villadsen | Management | 0 companies |
| Gunnar Lars-Henrik Friis-Molin | Management | 0 companies |
| Jesper Weidemann Abildgaard | Management | 0 companies |
| Lars Martin Hendrik Norviit | Founder | 0 companies |
| Lars Martin Hendrik Norviit | Management | 0 companies |
| Fredrik Andersson | Management | 0 companies |