| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | +2% |
| Net profit | DKK 29K | +16% |
| Total assets | DKK 617K | -7% |
| Equity | DKK 617K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 54 | 37 | 96 | -45 | -26 | -5 | -25 | -37 | -2 | 0 | -3 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -97 | -91 | 0 | -45 | -26 | -5 | -25 | -37 | -2 | -11 | -3 | -11 | -11 |
| Depreciation & amort. | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -97 | -91 | 0 | -45 | -26 | -5 | -25 | -37 | -2 | -11 | -3 | -11 | -11 |
| Net financials | -597 | -78 | -14 | 14 | 69 | 42 | 41 | 41 | -65 | 35 | 38 | 33 | 36 | 40 |
| Profit before tax | -612 | -175 | -105 | 14 | 23 | 16 | 36 | 16 | 28 | 33 | 28 | 30 | 25 | 29 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -612 | -175 | -517 | 14 | 23 | 16 | 36 | 16 | 28 | 33 | 28 | 30 | 25 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.452 | 2.247 | 710 | 732 | 659 | 594 | 610 | 628 | 623 | 655 | 682 | 646 | 667 | 617 |
| Equity | 1.276 | 1.100 | 583 | 498 | 521 | 537 | 573 | 590 | 618 | 650 | 612 | 642 | 667 | 617 |
| Long-term debt | 1.008 | 1.030 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 117 | 127 | 234 | 138 | 57 | 36 | 38 | 5 | 5 | 70 | 5 | 0 | 0 |
| Total debt | 1.177 | 1.147 | 127 | 234 | 138 | 57 | 36 | 38 | 5 | 5 | 70 | 5 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|