| Revenue | DKK -62K | +0% |
| EBITDA | DKK -62K | +0% |
| Net profit | DKK 3M | +233% |
| Total assets | DKK 83,3M | -2% |
| Equity | DKK 70M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -6 | -6 | -7 | 42.657 | -450 | 199 | — | -73 | -63 | -62 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -6 | -6 | -7 | 42.657 | -513 | 199 | -63 | -73 | -63 | -62 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -6 | -6 | -7 | 42.657 | -513 | 199 | -63 | -73 | -63 | -62 | -62 |
| Net financials | -41 | 45 | 57 | -10 | -21 | 222 | 379 | 5.505 | 6.576 | 12.648 | -871 | -1.802 | 3.466 |
| Profit before tax | -49 | 39 | 51 | -17 | -28 | 42.816 | -134 | 5.703 | 6.513 | 12.575 | -935 | -1.864 | 3.404 |
| Tax | -15 | 10 | 13 | -1 | -6 | 6.467 | -38 | 136 | 190 | 258 | -76 | 362 | 444 |
| Net profit | -33 | 29 | 38 | -16 | -22 | 36.349 | -95 | 5.567 | 6.323 | 12.317 | -859 | -2.227 | 2.960 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.826 | 3.446 | 3.475 | 3.473 | 4.847 | 52.597 | 52.131 | 93.766 | 65.463 | 79.294 | 76.267 | 84.688 | 83.301 |
| Equity | 77 | 295 | 334 | 317 | 296 | 44.875 | 44.674 | 52.090 | 58.303 | 70.507 | 69.534 | 67.190 | 70.028 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.749 | 3.150 | 3.141 | 3.156 | 4.551 | 7.722 | 7.456 | 41.664 | 7.136 | 8.751 | 6.685 | 17.439 | 13.201 |
| Total debt | 2.749 | 3.150 | 3.141 | 3.156 | 4.551 | 7.722 | 7.456 | 41.664 | 7.136 | 8.751 | 6.685 | 17.439 | 13.201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |