| Revenue | DKK -55K | +64% |
| EBITDA | DKK -229K | -125% |
| Net profit | DKK -253K | -1207% |
| Total assets | DKK 312K | -51% |
| Equity | DKK 272K | -56% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -27 | 56 | 106 | 129 | 142 | 78 | 15 | 6 | -23 | -30 | -34 | -55 |
| Staff expenses | -0 | -0 | -92 | -245 | -245 | -145 | -127 | -43 | -36 | -31 | -33 | -68 | -174 |
| EBITDA | 38 | 66 | -36 | -159 | -66 | -3 | -49 | -28 | -30 | -53 | -63 | -102 | -229 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -6 | -6 | -37 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 66 | -36 | -164 | -72 | -8 | -86 | -28 | -30 | -53 | -63 | -102 | -229 |
| Net financials | 38 | 27 | 115 | 22 | 109 | -129 | -30 | 45 | -25 | 182 | -53 | 136 | -23 |
| Profit before tax | 76 | 93 | 79 | -142 | 38 | -137 | -116 | 17 | -55 | 129 | -116 | 34 | -253 |
| Tax | 42 | 34 | 20 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -23 | 11 | -0 |
| Net profit | 33 | 59 | 59 | -142 | 38 | -137 | -116 | 17 | -55 | 138 | -93 | 23 | -253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.206 | 2.776 | 2.185 | 2.610 | 2.401 | 2.076 | 1.168 | 1.056 | 902 | 933 | 727 | 636 | 312 |
| Equity | — | 2.683 | 2.152 | 1.810 | 1.647 | 1.360 | 1.144 | 1.027 | 872 | 910 | 717 | 625 | 272 |
| Long-term debt | 0 | 0 | 0 | 0 | 444 | 422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 93 | 33 | 337 | 310 | 295 | 24 | 28 | 30 | 22 | 10 | 11 | 40 |
| Total debt | 32 | 93 | 33 | 801 | 754 | 716 | 24 | 28 | 30 | 22 | 10 | 11 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|