| Revenue | DKK 1K | -107% |
| EBITDA | DKK -128K | +9% |
| Net profit | DKK 447K | -80% |
| Total assets | DKK 8,9M | +3% |
| Equity | DKK 7,1M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 165 | 175 | 59 | -17 | -19 | -15 | -12 | -10 | -60 | -34 | 3 | -20 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -125 | -120 | -122 | -130 |
| EBITDA | 108 | 116 | -6 | -17 | -19 | -15 | -12 | -10 | -60 | -159 | -117 | -142 | -128 |
| Depreciation & amort. | -0 | -43 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -51 | -88 | -88 | -88 |
| EBIT | 108 | 73 | -6 | -17 | -19 | -15 | -12 | -10 | -60 | -210 | -205 | -230 | -216 |
| Net financials | 493 | 168 | 238 | -174 | 681 | 169 | -18 | 788 | 774 | 435 | 196 | 2.417 | 710 |
| Profit before tax | 602 | 241 | 232 | -191 | 662 | 154 | -30 | 778 | 714 | 224 | -9 | 2.187 | 494 |
| Tax | -0 | 19 | 1 | -0 | 83 | 57 | 2 | -45 | 51 | -47 | 4 | 4 | 47 |
| Net profit | 602 | 222 | 231 | -191 | 579 | 97 | -32 | 823 | 663 | 271 | -13 | 2.184 | 447 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.418 | 5.891 | 3.399 | 3.111 | 4.234 | 3.731 | 3.563 | 4.281 | 4.945 | 7.083 | 6.917 | 8.603 | 8.903 |
| Equity | 3.761 | 3.886 | 3.319 | 3.028 | 3.506 | 3.499 | 3.361 | 4.076 | 4.628 | 4.787 | 4.659 | 6.725 | 7.050 |
| Long-term debt | 2.521 | 1.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.872 | 1.816 | 1.758 | 1.699 |
| Short-term debt | 136 | 184 | 81 | 83 | 728 | 232 | 202 | 205 | 297 | 425 | 443 | 120 | 126 |
| Total debt | 2.657 | 2.005 | 81 | 83 | 728 | 232 | 202 | 205 | 297 | 2.296 | 2.258 | 1.878 | 1.825 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|