| Revenue | DKK -13K | +25% |
| EBITDA | DKK -13K | -25% |
| Net profit | DKK 401K | +129% |
| Total assets | DKK 122K | +1709% |
| Equity | DKK -139K | +74% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -8 | -9 | -10 | -8 | -10 | -10 | -9 | -0 | -0 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -8 | -9 | -10 | -8 | -10 | -10 | -9 | -0 | -0 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -8 | -9 | -10 | -8 | -10 | -10 | -9 | -0 | -0 | -10 | -12 |
| Net financials | -687 | -32 | 1.118 | 720 | 1.364 | 1.017 | 808 | 541 | 850 | 195 | -845 | 200 | 411 |
| Profit before tax | -695 | -39 | 1.110 | 711 | 1.354 | 1.009 | 798 | 531 | 841 | 195 | -845 | 190 | 399 |
| Tax | -0 | 4 | -13 | -29 | -2 | -2 | -2 | -2 | -2 | -0 | -0 | 15 | -3 |
| Net profit | -695 | -44 | 1.124 | 740 | 1.356 | 1.010 | 800 | 533 | 843 | 195 | -845 | 175 | 401 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 80 | 1.270 | 1.937 | 1.940 | 1.842 | 1.759 | 1.237 | 1.625 | 355 | 8 | 7 | 122 |
| Equity | -970 | -1.014 | 110 | 783 | 1.539 | 1.250 | 950 | 683 | 1.415 | 129 | -716 | -540 | -139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.065 | 1.093 | 1.138 | 1.154 | 401 | 593 | 809 | 554 | 210 | 225 | 40 | 297 | 53 |
| Total debt | 1.065 | 1.093 | 1.138 | 1.154 | 401 | 593 | 809 | 554 | 210 | 225 | 40 | 297 | 53 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|