| Revenue | DKK 10M | -7% |
| EBITDA | DKK 2M | -24% |
| Net profit | DKK 1,4M | -27% |
| Total assets | DKK 7,8M | +1% |
| Equity | DKK 2,4M | -18% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 755 | 558 | 1.188 | 1.347 | 2.177 | 4.435 | 6.539 | 7.935 | 8.481 | 8.264 | 8.670 | 9.106 | 10.726 | 9.965 |
| Staff expenses | -610 | -315 | -435 | -969 | -1.742 | -3.754 | -5.221 | -7.200 | -7.644 | -7.684 | -7.847 | -7.554 | -8.121 | -7.990 |
| EBITDA | 145 | 243 | 753 | 378 | 435 | 680 | 1.317 | 735 | 837 | 580 | 823 | 1.552 | 2.605 | 1.975 |
| Depreciation & amort. | -0 | -0 | -0 | 1 | -18 | -43 | -50 | -113 | -134 | -164 | -164 | -156 | -200 | -250 |
| EBIT | 145 | 243 | 753 | 377 | 417 | 637 | 1.267 | 622 | 703 | 417 | 659 | 1.395 | 2.405 | 1.725 |
| Net financials | 11 | 10 | 17 | -53 | -1 | -22 | -19 | -10 | -44 | -83 | -87 | -65 | 19 | 47 |
| Profit before tax | 155 | 253 | 770 | 323 | 415 | 616 | 1.249 | 612 | 659 | 334 | 572 | 1.330 | 2.424 | 1.772 |
| Tax | 35 | 69 | 189 | 82 | 93 | 142 | 278 | 141 | 152 | 82 | 134 | 297 | 536 | 392 |
| Net profit | 120 | 184 | 580 | 241 | 323 | 474 | 971 | 471 | 507 | 252 | 438 | 1.033 | 1.888 | 1.381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 747 | 814 | 2.259 | 1.788 | 2.152 | 3.611 | 4.495 | 5.016 | 5.484 | 5.359 | 5.609 | 8.534 | 7.705 | 7.774 |
| Equity | 228 | 412 | 992 | 734 | 857 | 1.030 | 1.891 | 2.062 | 1.507 | 1.252 | 1.438 | 2.033 | 2.888 | 2.381 |
| Long-term debt | 35 | 75 | 189 | 74 | 43 | 0 | 311 | 177 | 537 | 545 | 298 | 522 | 674 | 554 |
| Short-term debt | 478 | 327 | 1.077 | 972 | 1.195 | 2.381 | 2.126 | 2.582 | 3.093 | 3.131 | 3.361 | 5.450 | 3.498 | 4.094 |
| Total debt | 513 | 401 | 1.267 | 1.047 | 1.238 | 2.381 | 2.438 | 2.759 | 3.630 | 3.677 | 3.659 | 5.972 | 4.173 | 4.648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAKS HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bak | Management | 0 companies |