| Revenue | DKK -5K | +40% |
| EBITDA | DKK -5K | -40% |
| Net profit | DKK -4K | -9% |
| Total assets | DKK 296K | +0% |
| Equity | DKK -3,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 1.893 | -5 | — | -4 | -4 | -5 | -6 | -4 | -4 | -4 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 1.893 | -5 | 15 | -4 | -4 | -95 | -6 | -4 | -4 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -38 | -38 | -38 | -38 | -1.247 | -38 | -38 | -32 | -0 | -0 | -0 |
| EBIT | -3 | 1.893 | -43 | -23 | -42 | -42 | -1.342 | -43 | -42 | -37 | -4 | -4 | -5 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -3 | 1.893 | -43 | -23 | -42 | -42 | -1.342 | -43 | -42 | -37 | -4 | -4 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| Net profit | -3 | 1.893 | -43 | -23 | -42 | -42 | -1.342 | -43 | -42 | -37 | -4 | -4 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 | 1.891 | 1.853 | 1.816 | 1.778 | 1.740 | 404 | 366 | 328 | 296 | 296 | 296 | 296 |
| Equity | -3.731 | -1.838 | -1.881 | -1.904 | -1.946 | -1.988 | -3.329 | -3.373 | -3.415 | -3.451 | -3.455 | -3.459 | -3.463 |
| Long-term debt | 3.799 | 3.704 | 3.709 | 3.710 | 3.719 | 3.723 | 3.728 | 3.733 | 3.738 | 3.742 | 3.746 | 3.750 | 0 |
| Short-term debt | 25 | 25 | 25 | 9 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 3.759 |
| Total debt | 3.825 | 3.729 | 3.734 | 3.719 | 3.724 | 3.728 | 3.733 | 3.738 | 3.743 | 3.747 | 3.751 | 3.755 | 3.759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVM GROUP ApS | Company | 66.7% | 66.7% | 2019 |
OPSTRUP HOLDING ApS | Company | 25.0% | 25.0% | 2005 |
DD GROUP ApS | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Vesterager Madsen | Management | 0 companies |
| Kim Tranholm | Chairman | 0 companies |
| Søren Tranberg Opstrup | Board of Directors | 0 companies |
| Hagbard Jan Abildtrup Lorenzen | Board of Directors | 0 companies |
| Linette Megård Opstrup | Board of Directors | 0 companies |
| Krista Madsen | Board of Directors | 0 companies |