| Revenue | DKK -8K | -58% |
| EBITDA | DKK -8K | +58% |
| Net profit | DKK -8K | +59% |
| Total assets | DKK 18K | -30% |
| Equity | DKK 18K | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | — | -31 | -28 | -21 | -19 | 23 | -0 | 48 | -28 | -19 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -7 | 10 | -31 | -28 | -21 | -19 | 122 | -0 | 38 | -88 | -19 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -7 | 10 | -31 | -28 | -21 | -19 | 122 | -0 | 38 | -88 | -19 | -8 |
| Net financials | 0 | 0 | -7 | -23 | -5 | -6 | -6 | -7 | -7 | -7 | -16 | 0 | 0 |
| Profit before tax | -10 | -7 | 3 | -54 | -34 | -27 | -26 | 115 | -7 | 31 | -104 | -19 | -8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -7 | 3 | -54 | -34 | -27 | -26 | 115 | -7 | 31 | -104 | -19 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 | 163 | 153 | 603 | 615 | 661 | 660 | 798 | 794 | 825 | 45 | 26 | 18 |
| Equity | 153 | 147 | 150 | 96 | 62 | 36 | 10 | 126 | 119 | 149 | 45 | 26 | 18 |
| Long-term debt | 0 | 0 | 0 | 0 | 549 | 621 | 650 | 663 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 17 | 4 | 4 | 4 | 4 | 0 | 10 | 675 | 676 | 0 | 0 | 0 |
| Total debt | 10 | 17 | 4 | 507 | 552 | 625 | 650 | 673 | 675 | 676 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2006 | — | — |
LW Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SRG AF 2009 ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Rasmussen | Management | 0 companies |
| Lars Wilk Røhrmann | Management | 0 companies |
| Flemming Sommer | Chairman | 0 companies |