| Revenue | DKK -74K | +93% |
| EBITDA | DKK -74K | -93% |
| Net profit | DKK 1,9M | -61% |
| Total assets | DKK 50,2M | -3% |
| Equity | DKK 49,7M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -24 | -71 | -26 | -43 | -43 | -43 | -31 | -29 | -31 | -27 | -41 | -38 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -24 | -71 | -26 | -43 | -43 | -43 | -31 | -29 | -31 | -27 | -41 | -38 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -24 | -71 | -26 | -43 | -43 | -43 | -31 | -29 | -31 | -27 | -41 | -38 | -74 |
| Net financials | 6.911 | 3.541 | 5.349 | 4.819 | 2.039 | 4.211 | 4.196 | 219 | 3.170 | 9.350 | -6.046 | 362 | 6.052 | 2.445 |
| Profit before tax | 6.876 | 3.517 | 5.278 | 4.792 | 1.995 | 4.168 | 4.153 | 188 | 3.141 | 9.318 | -6.074 | 321 | 6.014 | 2.371 |
| Tax | 1.730 | 885 | 1.299 | 1.128 | 446 | 918 | 914 | 39 | 691 | 2.050 | -1.336 | 71 | 1.323 | 520 |
| Net profit | 5.146 | 2.632 | 3.978 | 3.665 | 1.549 | 3.250 | 3.239 | 148 | 2.450 | 7.268 | -4.738 | 250 | 4.691 | 1.851 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.055 | 53.974 | 55.711 | 57.067 | 55.580 | 57.535 | 59.403 | 57.297 | 57.754 | 61.131 | 52.976 | 50.501 | 51.956 | 50.154 |
| Equity | 50.396 | 51.028 | 53.226 | 54.191 | 53.041 | 55.290 | 57.530 | 56.478 | 56.528 | 58.896 | 51.659 | 49.908 | 51.800 | 49.650 |
| Long-term debt | 617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 2.946 | 2.484 | 2.876 | 2.539 | 2.245 | 1.873 | 819 | 1.226 | 2.235 | 1.318 | 593 | 156 | 504 |
| Total debt | 659 | 2.946 | 2.484 | 2.876 | 2.539 | 2.245 | 1.873 | 819 | 1.226 | 2.235 | 1.318 | 593 | 156 | 504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASPAR MØRCH HOLDING ApS | Company | 33.3% | 0.0% | 2013 |
MIKKEL MØRCH HOLDING ApS | Company | 33.3% | 0.0% | 2013 |
| Individual | 10.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Marianne Mørch | Management | 0 companies |