| Revenue | DKK -572K | +90% |
| EBITDA | DKK -1,8M | -18% |
| Net profit | DKK 36,5M | +182% |
| Total assets | DKK 261M | +9% |
| Equity | DKK 237,5M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.398 | -1.021 | -3.906 | -2.479 | -1.680 | -1.565 | -1.394 | -618 | -916 | -389 | -606 | -565 | -301 | -572 |
| Staff expenses | -667 | -809 | -783 | -830 | -890 | -876 | -878 | -954 | -623 | -350 | -1.114 | -1.220 | -1.267 | -1.277 |
| EBITDA | -6.065 | -1.830 | -4.689 | -3.309 | -2.570 | -2.441 | -2.272 | -1.572 | -1.539 | -739 | -1.720 | -2.335 | -1.567 | -1.849 |
| Depreciation & amort. | -0 | -33 | -36 | -36 | -38 | -49 | -16 | -55 | -2 | -32 | -91 | -84 | -42 | -0 |
| EBIT | -6.065 | -1.863 | -4.725 | -3.345 | -2.609 | -2.490 | -2.288 | -1.627 | -1.541 | -771 | -1.811 | -2.419 | -1.610 | -1.849 |
| Net financials | 27.214 | 18.604 | 33.277 | -45.959 | 15.584 | 6.678 | 10.908 | 7.842 | -657 | 8.657 | 74.852 | -32.975 | 15.211 | 43.074 |
| Profit before tax | 21.150 | 16.741 | 28.553 | -49.304 | 10.515 | 4.188 | 8.620 | 6.215 | -2.198 | 7.885 | 73.041 | -35.395 | 13.601 | 41.226 |
| Tax | -906 | 2.471 | 3.045 | 3.408 | 2.727 | 501 | 1.752 | 1.321 | -502 | 1.511 | 14.430 | -682 | 477 | 4.632 |
| Net profit | 22.056 | 14.270 | 25.508 | -52.712 | 7.789 | 3.687 | 6.868 | 4.894 | -1.696 | 6.374 | 58.533 | -34.712 | 12.933 | 36.477 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 283.894 | 290.512 | 351.981 | 296.056 | 270.079 | 286.734 | 280.844 | 289.560 | 278.218 | 263.785 | 342.351 | 282.834 | 239.302 | 261.033 |
| Equity | 270.811 | 275.081 | 300.589 | 228.324 | 230.176 | 226.863 | 226.732 | 224.626 | 212.930 | 219.304 | 265.837 | 224.125 | 227.058 | 237.535 |
| Long-term debt | 0 | 1.233 | 3.498 | 3.279 | 2.054 | 9.295 | 8.285 | 5.513 | 4.444 | 4.444 | 4.444 | 2.194 | 0 | 0 |
| Short-term debt | 13.083 | 15.431 | 47.894 | 64.454 | 37.849 | 50.575 | 45.828 | 59.421 | 60.844 | 40.037 | 72.070 | 56.515 | 12.245 | 23.499 |
| Total debt | 13.083 | 15.431 | 51.392 | 67.732 | 39.903 | 59.870 | 54.113 | 64.934 | 65.288 | 44.481 | 76.513 | 58.709 | 12.245 | 23.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEWCOBH HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
NABH HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
NIBH HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
NORDICA INVEST ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bødtcher-Hansen | Management | 0 companies |