| Revenue | DKK 1,1M | +37% |
| EBITDA | DKK 323K | +1850% |
| Net profit | DKK 249K | +1197% |
| Total assets | DKK 1,3M | +44% |
| Equity | DKK 923K | +26% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 38 | 85 | 1.050 | 763 | 641 | 754 | 443 | 856 | 895 | 1.322 | 768 | 1.050 |
| Staff expenses | -0 | -0 | -213 | -958 | -718 | -640 | -812 | -579 | -691 | -675 | -1.070 | -787 | -727 |
| EBITDA | -1 | 38 | -128 | 92 | 44 | 1 | -58 | -136 | 164 | 220 | 252 | -18 | 323 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 38 | -128 | 92 | 44 | 1 | -58 | -136 | 164 | 220 | 252 | -18 | 323 |
| Net financials | 125 | 70 | -1 | -0 | -0 | -0 | -2 | -3 | -3 | -5 | -5 | -2 | 2 |
| Profit before tax | 123 | 108 | -129 | 92 | 44 | 1 | -61 | -139 | 161 | 214 | 247 | -20 | 325 |
| Tax | 0 | 9 | -28 | 22 | 8 | 7 | -9 | -27 | 36 | 51 | 60 | 2 | 76 |
| Net profit | 123 | 99 | -101 | 71 | 36 | -6 | -51 | -112 | 125 | 164 | 187 | -23 | 249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 820 | 927 | 1.133 | 1.679 | 2.047 | 1.030 | 951 | 851 | 683 | 994 | 1.268 | 884 | 1.273 |
| Equity | 817 | 868 | 718 | 738 | 724 | 667 | 563 | 397 | 467 | 630 | 817 | 735 | 923 |
| Long-term debt | 0 | 0 | 0 | 0 | 234 | 249 | 237 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 59 | 416 | 941 | 1.323 | 363 | 388 | 453 | 216 | 364 | 452 | 149 | 350 |
| Total debt | 3 | 59 | 416 | 941 | 1.323 | 363 | 388 | 453 | 216 | 364 | 452 | 149 | 350 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|