| Revenue | DKK 13K | -97% |
| EBITDA | DKK 18K | -97% |
| Net profit | DKK -33K | -106% |
| Total assets | DKK 5,5M | +30% |
| Equity | DKK 1,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 206 | 218 | 215 | 217 | 180 | 252 | 319 | 356 | 384 | 566 | 174 | 169 | 421 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 194 | 206 | 203 | 207 | 170 | 214 | 327 | 300 | 306 | 542 | 84 | 169 | 626 | 18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 194 | 206 | 203 | 207 | 170 | 214 | 327 | 300 | 306 | 542 | 84 | 169 | 626 | 18 |
| Net financials | -127 | -117 | -118 | -113 | -74 | -119 | -144 | -117 | -146 | -86 | -65 | -77 | -25 | -67 |
| Profit before tax | 67 | 89 | 85 | 94 | 96 | 95 | 183 | 184 | 160 | 456 | 19 | 92 | 601 | -49 |
| Tax | 2 | 22 | 21 | 26 | 21 | 23 | 41 | 50 | 30 | 77 | 17 | 20 | 90 | -16 |
| Net profit | 65 | 66 | 64 | 68 | 75 | 72 | 142 | 134 | 130 | 379 | 2 | 72 | 512 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.657 | 3.654 | 3.654 | 3.654 | 3.654 | 4.870 | 6.415 | 6.375 | 6.680 | 5.090 | 5.003 | 5.017 | 4.251 | 5.540 |
| Equity | 107 | 174 | 238 | 306 | 381 | 452 | 595 | 729 | 859 | 1.237 | 1.240 | 1.311 | 1.823 | 1.790 |
| Long-term debt | 2.675 | 2.646 | 2.616 | 2.606 | 2.575 | 3.357 | 4.345 | 4.229 | 4.094 | 3.106 | 2.976 | 2.846 | 2.127 | 3.009 |
| Short-term debt | 875 | 834 | 800 | 742 | 698 | 1.061 | 1.476 | 1.418 | 1.728 | 747 | 788 | 860 | 249 | 704 |
| Total debt | 3.549 | 3.480 | 3.416 | 3.348 | 3.273 | 4.418 | 5.821 | 5.647 | 5.822 | 3.853 | 3.764 | 3.706 | 2.376 | 3.714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Founder | Founder | 2005 | — | — |
MC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCH71 Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Søgaard | Founder | 0 companies |
| Martin Christensen | Management | 0 companies |