| Revenue | DKK 45K | -67% |
| EBITDA | DKK -118K | -186% |
| Net profit | DKK -286K | -321% |
| Total assets | DKK 1,7M | +288% |
| Equity | DKK -64K | -129% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -80 | -34 | -78 | -110 | 182 | 53 | -45 | 0 | 129 | -84 | 206 | 138 | 45 |
| Staff expenses | -0 | -0 | -0 | -0 | -80 | -1 | -0 | -0 | -0 | -0 | -0 | -12 | -0 | -164 |
| EBITDA | -33 | -80 | -34 | -78 | -190 | -36 | 53 | -45 | 0 | 129 | -84 | 194 | 138 | -118 |
| Depreciation & amort. | 4 | 4 | -4 | -24 | -4 | -0 | -0 | -0 | -0 | -1 | -0 | -17 | -25 | -25 |
| EBIT | -37 | -84 | -38 | -102 | -194 | -36 | 53 | -45 | 0 | 128 | -84 | 177 | 113 | -144 |
| Net financials | -38 | -33 | -40 | -30 | -51 | -56 | -0 | -10 | 22 | 8 | 5 | -60 | 16 | -143 |
| Profit before tax | -75 | -118 | -78 | -132 | -245 | -92 | 53 | -56 | 22 | 136 | -79 | 117 | 129 | -286 |
| Tax | -0 | -0 | 10 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -75 | -118 | -88 | -142 | -245 | -92 | 53 | -56 | 22 | 136 | -79 | 117 | 129 | -286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.197 | 2.172 | 2.173 | 3.207 | 2.216 | 201 | 218 | 187 | 221 | 319 | 281 | 189 | 432 | 1.675 |
| Equity | -202 | 8 | -40 | -182 | -427 | -519 | -465 | -521 | -498 | -362 | -441 | 93 | 223 | -64 |
| Long-term debt | 1.096 | 1.061 | 1.021 | 888 | 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.302 | 1.104 | 1.192 | 2.500 | 1.843 | 720 | 683 | 708 | 719 | 681 | 722 | 96 | 209 | 1.739 |
| Total debt | 2.399 | 2.165 | 2.213 | 3.388 | 2.643 | 720 | 683 | 708 | 719 | 681 | 722 | 96 | 209 | 1.739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Founder | Founder | 2005 | — | — |
KB Founder | Founder | 2005 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
KEAH HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Due Kofod Fuglstrøm | Founder | 0 companies |
| Kim Birger Larsen | Founder | 0 companies |
| Kaj Elvin Alber Holm | Chief Executive Officer | 0 companies |