| Revenue | DKK -9K | -8% |
| EBITDA | DKK -9K | +8% |
| Net profit | DKK -30K | -105% |
| Total assets | DKK 4,3M | -4% |
| Equity | DKK 4M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -27 | -19 | -27 | -18 | -24 | -17 | -12 | -10 | -9 | -4 | -9 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -27 | -19 | -27 | -18 | -24 | -17 | -12 | -10 | -9 | -4 | -9 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -27 | -19 | -27 | -18 | -24 | -17 | -12 | -10 | -9 | -4 | -9 | -10 | -9 |
| Net financials | 79 | -198 | 118 | -267 | 150 | -151 | -254 | 68 | -152 | 262 | -460 | 508 | 754 | -19 |
| Profit before tax | 66 | -225 | 99 | -295 | 132 | -175 | -271 | 56 | -162 | 253 | -464 | 499 | 744 | -28 |
| Tax | 35 | 39 | 94 | 13 | 86 | 8 | 18 | 44 | -0 | 98 | -0 | 56 | 136 | 2 |
| Net profit | 32 | -264 | 5 | -307 | 46 | -183 | -288 | 12 | -162 | 155 | -464 | 443 | 608 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.479 | 5.857 | 5.576 | 5.151 | 5.141 | 4.835 | 4.432 | 4.219 | 3.974 | 4.086 | 3.503 | 3.844 | 4.468 | 4.272 |
| Equity | 6.103 | 5.540 | 5.447 | 5.040 | 5.086 | 4.800 | 4.406 | 4.210 | 3.937 | 3.979 | 3.401 | 3.726 | 4.212 | 4.047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 351 | 308 | 110 | 111 | 10 | 10 | 26 | 10 | 38 | 108 | 102 | 118 | 256 | 225 |
| Total debt | 351 | 308 | 110 | 111 | 10 | 10 | 26 | 10 | 38 | 108 | 102 | 118 | 256 | 225 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|