| Revenue | DKK 567K | +56% |
| EBITDA | DKK 215K | +202% |
| Net profit | DKK 560K | -80% |
| Total assets | DKK 38,3M | +3% |
| Equity | DKK 37,2M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -8 | 650 | 1.925 | — | — | 2.378 | 111 | 776 | 364 | 567 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -108 | -379 | -641 | -574 | -352 |
| EBITDA | -7 | -7 | -7 | -8 | 650 | -6 | 4.617 | 19.218 | 2.270 | -268 | 135 | -211 | 215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -8 | 650 | -6 | 4.617 | 19.218 | 2.270 | -268 | 135 | -211 | 215 |
| Net financials | 679 | 934 | 343 | 257 | 573 | 1.818 | 4.604 | 18.943 | 1.691 | 6.850 | -7.621 | 3.034 | -1.344 |
| Profit before tax | 672 | 927 | 337 | 250 | 565 | 1.812 | 4.600 | 18.937 | 1.579 | 6.582 | -7.486 | 2.823 | 560 |
| Tax | 3 | 3 | 4 | -0 | -0 | -0 | -0 | -0 | 64 | 1.442 | -0 | -0 | -0 |
| Net profit | 669 | 924 | 332 | 250 | 565 | 1.812 | 4.600 | 18.937 | 1.514 | 5.140 | -7.486 | 2.823 | 560 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.971 | 14.778 | 14.880 | 14.732 | 15.388 | 13.882 | 17.591 | 36.481 | 58.184 | 62.921 | 47.024 | 37.243 | 38.312 |
| Equity | 8.016 | 9.022 | 9.437 | 9.593 | 10.056 | 11.766 | 16.270 | 35.107 | 36.514 | 41.541 | 33.940 | 36.645 | 37.183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.955 | 5.756 | 5.443 | 5.139 | 5.331 | 2.116 | 1.321 | 1.375 | 21.670 | 21.380 | 13.084 | 597 | 1.129 |
| Total debt | 5.955 | 5.756 | 5.443 | 5.139 | 5.331 | 2.116 | 1.321 | 1.375 | 21.670 | 21.380 | 13.084 | 597 | 1.129 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kirk Larsen | Board of Directors | 0 companies |
| Niels-Christian Juhl Nielsen | Board of Directors | 0 companies |