| Revenue | DKK -10K | +4% |
| EBITDA | DKK -10K | -4% |
| Net profit | DKK 14K | +147% |
| Total assets | DKK 318K | +6% |
| Equity | DKK 245K | +6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 266 | 699 | 672 | 67 | -27 | 4 | -22 | -39 | -40 | -15 | -10 | -10 | -9 | -10 |
| Staff expenses | -263 | -512 | -635 | -64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 186 | 37 | 3 | -27 | 4 | -22 | -39 | -40 | -15 | -10 | -10 | -9 | -10 |
| Depreciation & amort. | 3 | -3 | -6 | -6 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 183 | 30 | -4 | -32 | 4 | -22 | -39 | -40 | -15 | -10 | -10 | -9 | -10 |
| Net financials | -5 | 49 | 37 | 35 | 9 | 39 | -52 | 20 | -13 | -19 | -55 | -27 | 18 | 26 |
| Profit before tax | -5 | 232 | 67 | 31 | -22 | 43 | -74 | -19 | -53 | -34 | -64 | -37 | 9 | 16 |
| Tax | -5 | 49 | 17 | 13 | 2 | 3 | -16 | -4 | -12 | -0 | -0 | -0 | 3 | 2 |
| Net profit | -0 | 183 | 50 | 18 | -24 | 40 | -58 | -14 | -42 | -34 | -64 | -37 | 6 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 287 | 584 | 604 | 546 | 449 | 484 | 426 | 412 | 370 | 337 | 324 | 287 | 299 | 318 |
| Equity | 208 | 391 | 440 | 458 | 434 | 474 | 416 | 402 | 360 | 327 | 262 | 225 | 231 | 245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 193 | 163 | 88 | 15 | 10 | 10 | 10 | 10 | 10 | 62 | 62 | 68 | 73 |
| Total debt | 80 | 193 | 163 | 88 | 15 | 10 | 10 | 10 | 10 | 10 | 62 | 62 | 68 | 73 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|