| Revenue | DKK -43K | +3% |
| EBITDA | DKK -43K | -3% |
| Net profit | DKK 1,9M | +325% |
| Total assets | DKK 14M | +15% |
| Equity | DKK 14M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -76 | 23 | 268 | 20 | -15 | -11 | -37 | -36 | — | -52 | -43 | -41 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -127 | -39 | 268 | 20 | -15 | -655 | -37 | -36 | -55 | 60 | -43 | -41 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -127 | -39 | 268 | 20 | -15 | -655 | -37 | -36 | -55 | 60 | -43 | -41 | -43 |
| Net financials | -492 | 1.727 | 2.267 | 560 | 441 | 1.387 | 1.797 | 2.584 | -1.332 | 614 | -426 | -376 | -730 | 1.957 |
| Profit before tax | -496 | 1.600 | 2.228 | 828 | 461 | 1.373 | 1.142 | 2.546 | -1.368 | 558 | -478 | -420 | -771 | 1.914 |
| Tax | -0 | 217 | 665 | 137 | -19 | 117 | 35 | 65 | -74 | 211 | -0 | 44 | 80 | 3 |
| Net profit | -496 | 1.383 | 1.564 | 691 | 480 | 1.256 | 1.107 | 2.481 | -1.294 | 347 | -366 | -463 | -851 | 1.911 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.640 | 14.278 | 16.462 | 16.725 | 15.941 | 16.135 | 16.282 | 18.707 | 16.352 | 17.153 | 14.747 | 13.414 | 12.195 | 14.023 |
| Equity | 11.766 | 12.684 | 13.848 | 14.039 | 14.119 | 14.900 | 15.747 | 17.008 | 15.277 | 15.174 | 14.051 | 13.328 | 12.135 | 13.969 |
| Long-term debt | 1.400 | 1.400 | 1.400 | 1.400 | 1.400 | 700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 474 | 193 | 1.214 | 1.286 | 422 | 535 | 535 | 1.699 | 1.075 | 1.979 | 696 | 86 | 60 | 54 |
| Total debt | 1.874 | 1.593 | 2.614 | 2.686 | 1.822 | 1.235 | 535 | 1.699 | 1.075 | 1.979 | 696 | 86 | 60 | 54 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|