| Revenue | DKK 0 | — |
| EBITDA | DKK -128K | +7% |
| Net profit | DKK -2K | -103% |
| Total assets | DKK 6,1M | -6% |
| Equity | DKK 6M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | -58 | -47 | -42 | -57 | 671 | 31 | -56 | -67 | -28 | 2.095 | -93 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -37 | -40 | -37 | -15 | -15 | -0 | -50 | -100 | -100 | -100 |
| EBITDA | -63 | -58 | -1.347 | -1.036 | -398 | 631 | -6 | -71 | -81 | -28 | 2.045 | -193 | -138 | -128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -58 | -1.347 | -1.036 | -398 | 631 | -6 | -71 | -81 | -28 | 2.045 | -193 | -138 | -128 |
| Net financials | -131 | 1.105 | 2.264 | 558 | 28 | 1.195 | -367 | 193 | -889 | 671 | -3.187 | -1.240 | 205 | 132 |
| Profit before tax | -193 | 1.047 | 917 | -478 | -370 | 1.827 | -373 | 122 | -970 | 643 | -1.142 | -1.433 | 67 | 4 |
| Tax | -20 | 389 | 495 | 280 | 0 | 68 | 44 | 47 | -0 | -0 | -0 | -0 | 0 | 6 |
| Net profit | -173 | 658 | 422 | -758 | -370 | 1.758 | -417 | 76 | -970 | 643 | -1.142 | -1.433 | 67 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.842 | 17.969 | 17.574 | 16.494 | 15.958 | 18.363 | 13.500 | 16.371 | 15.276 | 9.787 | 8.395 | 6.730 | 6.438 | 6.078 |
| Equity | 13.132 | 13.491 | 13.413 | 11.905 | 10.785 | 12.043 | 11.126 | 10.702 | 9.178 | 9.696 | 8.354 | 6.671 | 6.388 | 6.036 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.710 | 4.478 | 4.161 | 4.419 | 5.173 | 6.320 | 2.374 | 5.669 | 6.098 | 91 | 41 | 59 | 50 | 42 |
| Total debt | 4.710 | 4.478 | 4.161 | 4.419 | 5.173 | 6.320 | 2.374 | 5.669 | 6.098 | 91 | 41 | 59 | 50 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|