| Revenue | DKK 219K | +145% |
| EBITDA | DKK 154K | +210% |
| Net profit | DKK 795K | +1226% |
| Total assets | DKK 1,6M | +81% |
| Equity | DKK 1,5M | +111% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 114 | 39 | -116 | 236 | -275 | -23 | 84 | 169 | 211 | -43 | 595 | 90 | 219 |
| Staff expenses | -409 | -204 | -0 | -0 | -52 | -0 | -0 | -0 | -35 | -48 | -0 | -45 | -40 | -65 |
| EBITDA | -195 | -91 | 39 | -72 | 183 | -275 | -23 | 84 | 134 | 163 | -43 | 550 | 50 | 154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -195 | -91 | 39 | -72 | 183 | -275 | -23 | 84 | 134 | 163 | -43 | 550 | 50 | 154 |
| Net financials | 56 | -59 | -164 | 37 | -63 | -149 | 117 | 111 | -125 | 185 | -127 | 20 | 20 | 675 |
| Profit before tax | -138 | -150 | -125 | -35 | 120 | -424 | 95 | 195 | 9 | 347 | -170 | 570 | 70 | 829 |
| Tax | -49 | -15 | 12 | 22 | 42 | 50 | -0 | -0 | -0 | -0 | -0 | 74 | 10 | 34 |
| Net profit | -90 | -135 | -137 | -57 | 78 | -474 | 95 | 195 | 9 | 347 | -170 | 496 | 60 | 795 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 856 | 940 | 552 | 849 | 836 | 789 | 258 | 511 | 543 | 1.121 | 504 | 950 | 866 | 1.566 |
| Equity | 409 | 274 | 137 | 80 | 158 | -316 | -221 | -26 | -18 | 330 | 159 | 655 | 715 | 1.510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 447 | 666 | 365 | 760 | 609 | 893 | 387 | 537 | 464 | 791 | 327 | 295 | 151 | 56 |
| Total debt | 447 | 666 | 365 | 760 | 609 | 893 | 387 | 537 | 464 | 791 | 327 | 295 | 151 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 | |
KOSLOFF HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|