| Revenue | DKK -29K | +170% |
| EBITDA | DKK -29K | -170% |
| Net profit | DKK -27K | -225% |
| Total assets | DKK 63K | -16% |
| Equity | DKK 41K | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -1 | -13 | -9 | -1 | 3 | 16 | -14 | -7 | -10 | -10 | -11 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -1 | -13 | -9 | -1 | 3 | 16 | -14 | -7 | -10 | -10 | -11 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -1 | -13 | -9 | -1 | 3 | 16 | -14 | -7 | -10 | -10 | -11 | -29 |
| Net financials | -21 | 2 | 2 | 2 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | -15 | 1 | -11 | -7 | -0 | 5 | 18 | -12 | -5 | -8 | -8 | -8 | -27 |
| Tax | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -15 | 1 | -11 | -5 | -0 | 5 | 18 | -12 | -5 | -8 | -8 | -8 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 115 | 105 | 101 | 105 | 106 | 135 | 109 | 99 | 91 | 83 | 75 | 63 |
| Equity | 101 | 102 | 91 | 86 | 86 | 91 | 109 | 97 | 92 | 84 | 76 | 67 | 41 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 13 | 14 | 15 | 19 | 16 | 26 | 12 | 7 | 7 | 8 | 8 | 23 |
| Total debt | 19 | 13 | 14 | 15 | 19 | 16 | 26 | 12 | 7 | 7 | 8 | 8 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
SD Audit | Audit | 2005 | — | — |
PG Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAUER HOLDING A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Berit Sellerup Jauer | Chief Executive Officer | 0 companies |
| Steen Drewsen | Audit | 0 companies |
| Poul Georg Laursen | Management | 0 companies |