| Revenue | DKK 405K | -588% |
| EBITDA | DKK 405K | +588% |
| Net profit | DKK 1,3M | +318% |
| Total assets | DKK 5,5M | -76% |
| Equity | DKK 5,5M | -75% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -6 | -20 | -9 | -9 | -4 | -4 | -17 | -4 | -22 | -86 | -83 | 405 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -6 | -20 | -9 | -9 | -4 | -4 | -17 | -4 | -22 | -86 | -83 | 405 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -6 | -20 | -9 | -9 | -4 | -4 | -17 | -4 | -22 | -86 | -83 | 405 |
| Net financials | 539 | 105 | 145 | 268 | 465 | 167 | 326 | 605 | 2.513 | 1.027 | 26.387 | -585 | -362 | 884 |
| Profit before tax | 531 | 96 | 139 | 248 | 456 | 158 | 322 | 601 | 2.496 | 1.023 | 26.364 | -671 | -445 | 1.289 |
| Tax | 133 | 24 | 34 | 39 | 70 | 23 | 49 | 92 | 387 | 163 | 213 | -148 | 148 | -0 |
| Net profit | 398 | 72 | 105 | 209 | 386 | 135 | 273 | 510 | 2.108 | 860 | 26.151 | -523 | -593 | 1.289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.093 | 1.076 | 1.077 | 1.159 | 1.237 | 1.373 | 1.386 | 1.495 | 2.604 | 2.864 | 24.615 | 23.592 | 23.005 | 5.495 |
| Equity | 849 | 921 | 1.026 | 1.146 | 1.232 | 1.367 | 1.380 | 1.490 | 2.598 | 2.859 | 24.610 | 23.586 | 22.394 | 5.489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 155 | 51 | 14 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 611 | 6 |
| Total debt | 243 | 155 | 51 | 14 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 611 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2024 | — | — |
OM Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Thaarup | Management | 0 companies |
| Ove Mikael Mårtensson | Founder | 0 companies |