| Revenue | DKK 196K | -29% |
| EBITDA | DKK -21K | +80% |
| Net profit | DKK -21K | +75% |
| Total assets | DKK 139K | -20% |
| Equity | DKK 55K | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -569 | 364 | 441 | 268 | 150 | 153 | 483 | 353 | 416 | 547 | 325 | 517 | 276 | 196 |
| Staff expenses | -403 | -337 | -181 | -163 | -89 | -147 | -392 | -500 | -343 | -415 | -473 | -345 | -378 | -217 |
| EBITDA | -158 | 26 | 260 | 105 | 61 | 6 | 91 | -147 | 73 | 132 | -149 | 172 | -103 | -21 |
| Depreciation & amort. | -4 | -5 | -10 | -10 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -162 | 21 | 250 | 95 | 49 | 6 | 91 | -147 | 73 | 132 | -149 | 172 | -103 | -21 |
| Net financials | -3 | -5 | 0 | 8 | 1 | -2 | -2 | -4 | -0 | -1 | -9 | 2 | 0 | -2 |
| Profit before tax | -164 | 17 | 250 | 103 | 50 | 3 | 88 | -151 | 72 | 130 | -157 | 174 | -103 | -23 |
| Tax | -41 | 6 | 64 | 26 | 15 | -0 | 22 | -0 | -0 | 22 | -0 | 7 | -19 | -2 |
| Net profit | -122 | 11 | 186 | 77 | 35 | 3 | 67 | -151 | 72 | 108 | -157 | 167 | -83 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 414 | 305 | 459 | 398 | 251 | 258 | 364 | 248 | 319 | 441 | 294 | 316 | 175 | 139 |
| Equity | 151 | 161 | 197 | 274 | 179 | 182 | 249 | 98 | 170 | 279 | 21 | 189 | 76 | 55 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 18 | 19 | 19 | 19 | 20 | 20 | 20 |
| Short-term debt | -263 | 144 | 262 | 124 | 72 | 76 | 97 | 132 | 130 | 143 | 253 | 107 | 79 | 64 |
| Total debt | -263 | 144 | 262 | 124 | 72 | 76 | 115 | 150 | 149 | 162 | 273 | 127 | 99 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 2005 | — | — |
AN Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEFEIN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Momsen | Founder | 0 companies |
| Anne Nygaard Hoff | Founder | 0 companies |
| Klaus Lennard Pedersen | Chairman | 0 companies |
| Jan Maagaard Christensen | Board of Directors | 0 companies |
| Per Rasmussen | Board of Directors | 0 companies |
| Bente Mølgaard | Board of Directors | 0 companies |