| Revenue | DKK 789K | -165% |
| EBITDA | DKK -3,7M | +33% |
| Net profit | DKK -3,2M | +16% |
| Total assets | DKK 17,8M | -15% |
| Equity | DKK 16,2M | +2833% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.327 | 2.012 | 1.656 | 1.032 | 722 | 1.158 | -353 | 780 | 1.086 | 1.384 | 1.023 | -1.208 | 789 |
| Staff expenses | -7 | -751 | -264 | -146 | -604 | -530 | -1.342 | -2.971 | -5.634 | -4.440 | -4.121 | -4.322 | -4.520 |
| EBITDA | 1.319 | 1.228 | 1.374 | 2.534 | 118 | 23 | -965 | -2.191 | -4.338 | -3.056 | -3.097 | -5.529 | -3.731 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -98 | -23 | -17 | -31 | -86 |
| EBIT | 1.319 | 1.228 | 1.374 | 2.534 | 118 | 23 | -965 | -2.206 | -4.436 | -3.079 | -3.114 | -5.560 | -3.818 |
| Net financials | -528 | -500 | -428 | -443 | -81 | 4.385 | 785 | 2.138 | 3.044 | 1.012 | 3.073 | 166 | -300 |
| Profit before tax | 791 | 728 | 946 | 2.091 | 37 | 4.408 | -911 | -68 | -1.392 | -2.067 | -41 | -5.394 | -4.117 |
| Tax | 202 | 115 | 193 | 435 | -19 | 16 | -332 | -387 | 14 | -337 | -0 | -1.536 | -884 |
| Net profit | 589 | 613 | 753 | 1.656 | 56 | 4.392 | -579 | 319 | -1.406 | -1.730 | -41 | -3.858 | -3.234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.752 | 17.253 | 18.361 | 26.287 | 18.711 | 31.429 | 13.031 | 23.711 | 30.993 | 27.073 | 37.489 | 21.048 | 17.849 |
| Equity | 1.712 | 2.419 | 3.453 | 5.109 | 6.367 | 10.759 | 2.370 | 2.689 | 1.283 | 53 | 1.012 | 554 | 16.246 |
| Long-term debt | 13.768 | 11.786 | 13.150 | 8.094 | 7.648 | 7.434 | 2.150 | 2.029 | 1.025 | 958 | 8.994 | 9.145 | 828 |
| Short-term debt | 964 | 2.666 | 1.308 | 12.199 | 4.050 | 12.642 | 8.249 | 18.994 | 28.685 | 26.062 | 27.483 | 11.349 | 775 |
| Total debt | 14.733 | 14.451 | 14.457 | 20.293 | 11.698 | 20.076 | 10.398 | 21.023 | 29.710 | 27.020 | 36.477 | 20.494 | 1.602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Founder | Founder | 2005 | — | — |
MJ Management | Management | 2010 | — | — |
AV Management | Management | 2014 | — | — |
MM Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDSJÆLLAND EJENDOMME ApS | Company | 100.0% | 100.0% | 2019 |
CVJ-HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
Blue Logistics Group A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Køhler Ryaa | Founder | 0 companies |
| Michael Julius Gravgaard | Management | 0 companies |
| Anders Vincents Jansen | Management | 0 companies |
| Milic Mico Novovic | Founder | 0 companies |