| Revenue | DKK 7,9M | +0% |
| EBITDA | DKK 8,7M | -5% |
| Net profit | DKK 5M | +1% |
| Total assets | DKK 146,1M | -8% |
| Equity | DKK 56M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.685 | 17.816 | 1.366 | 1.717 | 1.966 | 5.071 | 8.069 | 9.372 | 7.443 | 8.061 | 6.817 | 7.703 | 7.879 | 7.867 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.685 | 17.816 | 1.366 | 1.717 | 1.966 | 5.071 | 8.069 | -605 | 9.725 | 51.458 | 11.934 | 9.130 | 9.079 | 8.667 |
| Depreciation & amort. | -0 | -12.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.685 | 5.816 | 1.366 | 1.717 | 1.966 | 5.071 | 8.069 | -605 | 9.725 | 51.458 | 11.934 | 9.130 | 9.079 | 8.667 |
| Net financials | -2.269 | -2.158 | -964 | -839 | -450 | -344 | -808 | -10.726 | 1.985 | 43.138 | 5.296 | -585 | -1.491 | -1.400 |
| Profit before tax | 3.416 | 3.657 | 197 | 879 | 1.516 | 4.727 | 7.261 | -1.355 | 9.428 | 51.198 | 12.113 | 7.118 | 6.388 | 6.466 |
| Tax | 854 | 968 | -19 | 319 | 213 | 1.040 | 1.597 | -276 | 2.049 | 11.258 | 2.665 | 1.566 | 1.405 | 1.423 |
| Net profit | 2.562 | 2.689 | 216 | 560 | 1.303 | 3.687 | 5.664 | -1.079 | 7.378 | 39.941 | 9.448 | 5.552 | 4.983 | 5.044 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95.473 | 103.207 | 84.091 | 82.236 | 82.298 | 131.629 | 175.383 | 188.382 | 152.519 | 222.852 | 180.451 | 160.816 | 158.876 | 146.058 |
| Equity | 7.214 | 19.903 | 39.223 | 39.782 | 41.085 | 44.773 | 50.437 | 56.858 | 64.236 | 104.177 | 113.625 | 80.209 | 66.344 | 56.037 |
| Long-term debt | 65.730 | 73.285 | 41.134 | 37.896 | 33.605 | 52.912 | 90.227 | 85.314 | 78.309 | 99.348 | 51.866 | 65.071 | 74.592 | 70.558 |
| Short-term debt | 20.990 | 10.018 | 3.735 | 4.088 | 7.083 | 31.757 | 31.684 | 44.756 | 7.319 | 12.080 | 4.490 | 3.631 | 4.732 | 5.040 |
| Total debt | 86.720 | 83.304 | 44.869 | 41.984 | 40.689 | 84.669 | 121.911 | 130.070 | 85.628 | 111.428 | 56.355 | 68.702 | 79.325 | 75.599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Management | Management | 2010 | — | — |
PI | Audit | 2005 | — | — |
TN Management | Management | 2005 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MP Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANSSEN EJENDOMME A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Eg | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Thomas Nitz | Management | 0 companies |
| Michael Andersen | Chief Executive Officer | 0 companies |
| Mogens Poul Zinck | Management | 0 companies |
| Søren Hanssen | Chairman | 0 companies |
| Jonnhild Groa Hanssen | Board of Directors | 0 companies |