| Revenue | DKK -26K | -34% |
| EBITDA | DKK -26K | +34% |
| Net profit | DKK -54K | +60% |
| Total assets | DKK 0 | — |
| Equity | DKK -783K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 653 | 480 | 410 | 459 | 179 | 154 | 153 | 147 | 139 | -40 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 653 | 480 | 410 | 459 | 179 | 154 | 153 | 147 | 139 | -40 | -26 |
| Depreciation & amort. | -425 | -422 | -422 | -1.399 | -56 | -56 | -56 | -56 | -56 | -0 | -0 |
| EBIT | 228 | 59 | -12 | -940 | 123 | 99 | 97 | 91 | 84 | -40 | -26 |
| Net financials | -437 | -489 | -499 | -437 | -304 | -187 | -68 | -74 | -107 | -91 | -27 |
| Profit before tax | -209 | -430 | -511 | -1.377 | -181 | -88 | 30 | 17 | -23 | -131 | -54 |
| Tax | -52 | -107 | -159 | -333 | -54 | -7 | 19 | 16 | -65 | 2 | -0 |
| Net profit | -157 | -323 | -352 | -1.044 | -127 | -81 | 11 | 1 | 41 | -133 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.015 | 10.818 | 10.059 | 10.161 | 4.098 | 1.781 | 1.720 | 1.664 | 2.258 | 0 | 0 |
| Equity | 776 | 453 | 101 | -944 | -1.071 | -1.152 | -1.141 | -1.140 | -597 | -730 | -783 |
| Long-term debt | 6.338 | 5.907 | 5.454 | 5.018 | 1.085 | 1.029 | 973 | 916 | 810 | 0 | 0 |
| Short-term debt | 3.143 | 3.807 | 4.012 | 5.927 | 4.084 | 1.903 | 1.888 | 1.888 | 2.045 | 730 | 783 |
| Total debt | 9.481 | 9.714 | 9.465 | 10.945 | 5.169 | 2.933 | 2.861 | 2.804 | 2.855 | 730 | 783 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GAX HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Schjøtt Axelsen | Chairman | 0 companies |
| Bjarne Egon Bødtker | Deputy Chairman | 0 companies |
| Hans-Ole Jessen | Board of Directors | 0 companies |