| Revenue | DKK -12K | -12% |
| EBITDA | DKK -12K | +12% |
| Net profit | DKK 9K | -88% |
| Total assets | DKK 746K | -16% |
| Equity | DKK 667K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -19 | 64 | -17 | -19 | -23 | -24 | -21 | -16 | -17 | -18 | -14 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -6 | -19 | 64 | -17 | -19 | -23 | -24 | -21 | -16 | -17 | -18 | -14 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -6 | -19 | 64 | -17 | -19 | -23 | -24 | -21 | -16 | -17 | -18 | -14 | -12 |
| Net financials | 340 | 843 | 60 | 38 | 85 | 81 | 31 | 27 | -23 | 79 | -282 | 37 | 104 | 23 |
| Profit before tax | 338 | 836 | 41 | 103 | 67 | 62 | 8 | 3 | -44 | 63 | -299 | 20 | 90 | 11 |
| Tax | 1 | -2 | 11 | 24 | 15 | 14 | 2 | 1 | -10 | 14 | -66 | 4 | 20 | 2 |
| Net profit | 337 | 838 | 30 | 78 | 53 | 48 | 6 | 3 | -34 | 49 | -233 | 15 | 70 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.558 | 1.679 | 1.636 | 1.626 | 1.628 | 1.590 | 1.578 | 1.489 | 1.315 | 1.243 | 1.012 | 814 | 884 | 746 |
| Equity | 1.054 | 1.646 | 1.578 | 1.557 | 1.508 | 1.453 | 1.353 | 1.248 | 1.103 | 1.039 | 691 | 589 | 658 | 667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 504 | 33 | 58 | 70 | 121 | 138 | 225 | 241 | 212 | 204 | 321 | 226 | 226 | 79 |
| Total debt | 504 | 33 | 58 | 70 | 121 | 138 | 225 | 241 | 212 | 204 | 321 | 226 | 226 | 79 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|