| Revenue | DKK -64K | -11% |
| EBITDA | DKK -64K | +11% |
| Net profit | DKK -6,2M | -420% |
| Total assets | DKK 10,6M | -40% |
| Equity | DKK 9,1M | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -17 | -42 | -71 | -72 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -14 | -71 | -43 | -41 | -32 | -46 | -67 | -39 | -17 | -42 | -71 | -72 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -14 | -71 | -43 | -41 | -32 | -46 | -67 | -39 | -17 | -42 | -71 | -72 | -64 |
| Net financials | -7 | -95 | 888 | 656 | 695 | 864 | 471 | 375 | -1.127 | -1.441 | 385 | 3.937 | 2.602 | -6.159 |
| Profit before tax | -20 | -109 | 817 | 613 | 655 | 832 | 425 | 494 | -1.166 | 1.575 | 343 | 3.866 | 2.530 | -6.223 |
| Tax | -5 | -23 | 343 | 152 | 148 | 186 | 94 | 109 | -256 | 346 | 76 | 860 | 595 | -37 |
| Net profit | -15 | -86 | 474 | 461 | 507 | 646 | 330 | 386 | -910 | 1.228 | 268 | 3.006 | 1.935 | -6.187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.683 | 6.501 | 8.863 | 9.334 | 9.655 | 10.203 | 10.466 | 10.573 | 9.613 | 10.822 | 10.930 | 14.492 | 17.695 | 10.580 |
| Equity | 6.573 | 6.389 | 8.659 | 9.020 | 9.426 | 9.969 | 10.194 | 10.471 | 9.451 | 10.566 | 10.721 | 13.612 | 15.430 | 9.121 |
| Long-term debt | 0 | 0 | 187 | 107 | 66 | 130 | 16 | 28 | 0 | 63 | 25 | 824 | 518 | 0 |
| Short-term debt | 110 | 112 | 16 | 207 | 163 | 104 | 256 | 73 | 162 | 192 | 184 | 56 | 1.747 | 1.459 |
| Total debt | 110 | 112 | 204 | 313 | 229 | 234 | 272 | 101 | 162 | 255 | 209 | 880 | 2.265 | 1.459 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|