| Revenue | DKK -9K | +42% |
| EBITDA | DKK -145K | +37% |
| Net profit | DKK 1M | +17% |
| Total assets | DKK 6,4M | -36% |
| Equity | DKK 4,4M | +31% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -201 | -216 | -264 | -229 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -201 | -216 | -264 | -229 | -145 |
| Net financials | 2.147 | 471 | 1.246 | 1.195 | 1.177 |
| Profit before tax | 1.946 | 255 | 982 | 966 | 1.032 |
| Tax | 7 | -6 | -3 | 88 | 5 |
| Net profit | 1.939 | 261 | 985 | 878 | 1.027 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.545 | 8.429 | 9.092 | 9.985 | 6.388 |
| Equity | 4.211 | 2.472 | 2.457 | 3.335 | 4.362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.334 | 5.957 | 6.636 | 6.650 | 2.026 |
| Total debt | 4.334 | 5.957 | 6.636 | 6.650 | 2.026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LN Management | Management | 2005 |
JC Management | Management | 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Niels Madsen | Management | 0 companies |
| Jesper Cantor | Management | 0 companies |