| Revenue | DKK 244K | -80% |
| EBITDA | DKK 244K | -80% |
| Net profit | DKK 707K | -61% |
| Total assets | DKK 28,3M | +28% |
| Equity | DKK 17,6M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | 51 | 96 | 6 | 92 | 92 | 90 | 96 | 203 | 222 | 340 | 397 | 1.246 | 244 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -0 | -0 | -0 |
| EBITDA | -39 | 51 | 96 | 6 | 92 | 92 | 90 | 96 | 203 | -750 | 324 | 397 | 1.246 | 244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -18 | -33 | -156 | -173 | -154 | -162 |
| EBIT | -39 | 51 | 96 | 6 | 92 | 92 | 90 | 94 | 185 | -782 | 168 | 225 | 1.092 | 82 |
| Net financials | 1.205 | 329 | -316 | -620 | 2.377 | 2.491 | 1.167 | 1.005 | 1.965 | 3.075 | 624 | 1.371 | 1.113 | 740 |
| Profit before tax | 1.166 | 380 | -220 | -614 | 2.468 | 2.583 | 1.257 | 1.099 | 2.149 | 2.293 | 792 | 1.596 | 2.205 | 822 |
| Tax | 7 | -1 | 25 | 15 | 5 | 25 | 29 | 34 | 49 | -130 | 86 | 186 | 406 | 115 |
| Net profit | 1.159 | 381 | -245 | -629 | 2.463 | 2.559 | 1.228 | 1.065 | 2.100 | 2.423 | 705 | 1.410 | 1.799 | 707 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.833 | 8.080 | 7.775 | 9.108 | 11.296 | 13.826 | 13.892 | 15.437 | 17.818 | 19.761 | 19.770 | 20.045 | 22.199 | 28.325 |
| Equity | 6.840 | 7.121 | 6.776 | 6.047 | 8.410 | 10.868 | 11.996 | 12.961 | 14.962 | 17.285 | 17.890 | 19.200 | 20.899 | 17.606 |
| Long-term debt | 851 | 754 | 722 | 2.192 | 1.688 | 1.166 | 635 | 504 | 1.324 | 1.235 | 1.146 | 0 | 0 | 1.459 |
| Short-term debt | 142 | 205 | 277 | 870 | 1.198 | 1.792 | 1.261 | 1.964 | 1.514 | 1.216 | 729 | 787 | 1.273 | 9.226 |
| Total debt | 993 | 959 | 999 | 3.061 | 2.887 | 2.958 | 1.896 | 2.468 | 2.839 | 2.451 | 1.875 | 787 | 1.273 | 10.684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJLS Holding ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Chrestensen | Management | 0 companies |