| Revenue | DKK 2,4M | -2% |
| EBITDA | DKK 2,4M | -2% |
| Net profit | DKK -5M | -445% |
| Total assets | DKK 41,1M | -11% |
| Equity | DKK 37,8M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.204 | 1.497 | 1.477 | 1.543 | 1.909 | 1.966 | 2.645 | 3.261 | 3.391 | 2.646 | 2.604 | 2.484 | 2.427 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.204 | 1.497 | 1.477 | 1.543 | 2.711 | 1.966 | 2.862 | 4.354 | 12.768 | 2.646 | 2.604 | 2.484 | 2.427 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -704 | -704 |
| EBIT | 1.204 | 1.497 | 1.477 | 1.543 | 2.711 | 1.966 | 2.862 | 4.354 | 12.768 | 2.646 | 2.604 | 1.779 | 1.722 |
| Net financials | -60 | -82 | -50 | -67 | -30 | -177 | -443 | -399 | -209 | -24 | 89 | 74 | -6.323 |
| Profit before tax | 1.144 | 1.415 | 1.426 | 1.476 | 2.681 | 1.789 | 2.418 | 3.955 | 12.559 | 2.622 | 2.693 | 1.853 | -4.601 |
| Tax | 286 | -0 | -0 | -0 | 676 | 624 | 532 | 870 | 4.207 | 681 | 592 | 408 | 390 |
| Net profit | 858 | 1.061 | 1.247 | 1.140 | 2.005 | 1.164 | 1.886 | 3.085 | 8.352 | 1.941 | 2.101 | 1.445 | -4.991 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.992 | 20.999 | 23.811 | 24.116 | 32.457 | 47.201 | 49.962 | 51.739 | 63.632 | 52.050 | 54.505 | 46.004 | 41.125 |
| Equity | 16.529 | 17.590 | 18.837 | 19.976 | 28.527 | 29.691 | 31.577 | 34.662 | 45.027 | 46.968 | 49.068 | 42.749 | 37.757 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 823 | 823 |
| Short-term debt | 4.306 | 2.122 | 3.707 | 2.717 | 1.507 | 14.673 | 15.160 | 13.272 | 15.004 | 1.223 | 1.318 | 402 | 411 |
| Total debt | 4.306 | 2.122 | 3.707 | 2.717 | 1.507 | 14.673 | 15.160 | 13.272 | 15.004 | 1.223 | 1.318 | 1.225 | 1.234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YM Management | Management | 2005 | — | — |
LF Audit | Audit | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Y.M. HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Yohi Manor | Management | 0 companies |
| Louis Frits Strøm | Audit | 0 companies |