| Revenue | DKK -37K | +31% |
| EBITDA | DKK -37K | +91% |
| Net profit | DKK 1,5M | -63% |
| Total assets | DKK 54,5M | +3% |
| Equity | DKK 47,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | 5 | 11 | 26 | 371 | -143 | -117 | -12 | -13 | -11 | -30 | -28 | -29 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -178 | -138 | -41 | -0 | -0 | -0 |
| EBITDA | -21 | 5 | 11 | 26 | 371 | -143 | 704 | -85 | 3.810 | 6.851 | -71 | -28 | -426 | -37 |
| Depreciation & amort. | -56 | -64 | -20 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -78 | -60 | -9 | 6 | 371 | -143 | 704 | -85 | 3.810 | 6.851 | -71 | -28 | -426 | -37 |
| Net financials | 1.888 | 1.543 | 743 | -527 | -337 | 779 | -795 | 519 | -83 | 1.827 | 11.931 | 2.229 | 5.201 | 1.776 |
| Profit before tax | 1.810 | 1.483 | 734 | -521 | 34 | 636 | -91 | 734 | 3.727 | 8.678 | 11.860 | 2.201 | 5.172 | 1.738 |
| Tax | 456 | 600 | -0 | -400 | -46 | -18 | 84 | 101 | -60 | 366 | -1.042 | 412 | 1.128 | 255 |
| Net profit | 1.354 | 883 | 734 | -121 | 80 | 654 | -175 | 633 | 3.787 | 8.312 | 12.902 | 1.790 | 4.044 | 1.483 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.049 | 14.834 | 15.439 | 15.163 | 15.122 | 16.292 | 18.542 | 20.310 | 24.485 | 33.304 | 46.945 | 48.389 | 53.196 | 54.527 |
| Equity | 13.931 | 14.718 | 15.356 | 15.136 | 15.116 | 15.669 | 15.390 | 15.917 | 19.596 | 27.797 | 40.586 | 42.261 | 46.187 | 47.548 |
| Long-term debt | 96 | 96 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 884 | 0 |
| Short-term debt | 22 | 20 | 27 | 27 | 6 | 624 | 3.152 | 4.392 | 4.889 | 5.507 | 6.359 | 6.128 | 6.124 | 6.978 |
| Total debt | 118 | 116 | 84 | 27 | 6 | 624 | 3.152 | 4.392 | 4.889 | 5.507 | 6.359 | 6.128 | 7.008 | 6.978 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|