| Revenue | DKK 817K | -75% |
| EBITDA | DKK 817K | -96% |
| Net profit | DKK 374K | -94% |
| Total assets | DKK 132K | -100% |
| Equity | DKK -23,6M | +2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 3.692 | 3.034 | 2.700 | 3.222 | 817 |
| Staff expenses | -61 | -4 | -0 | -75 | -0 |
| EBITDA | 4.035 | 10.359 | -4.901 | 21.869 | 817 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.035 | 10.359 | -4.901 | 21.869 | 817 |
| Net financials | -8.196 | -5.127 | -5.712 | -16.630 | -533 |
| Profit before tax | -4.161 | 5.232 | -10.613 | 5.240 | 284 |
| Tax | -0 | -382 | -450 | -689 | -90 |
| Net profit | -4.161 | 5.614 | -10.162 | 5.929 | 374 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 95.024 | 89.593 | 77.661 | 93.167 | 132 |
| Equity | -25.348 | -19.734 | -29.896 | -23.967 | -23.593 |
| Long-term debt | 58.243 | 35.763 | 29.035 | 0 | 0 |
| Short-term debt | 62.129 | 73.564 | 78.522 | 117.134 | 23.725 |
| Total debt | 120.372 | 109.327 | 107.557 | 117.134 | 23.725 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CJ Unofficial title | Unofficial title | 2018 – 2019 |
JB Chief Executive Officer | Chief Executive Officer | 2013 – 2018 |
CJ Chief Executive Officer | Chief Executive Officer | 2009 – 2013 |
SH Management | Management | 2005 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2009 – 2011 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Jul Madsen | Unofficial title | 0 companies |
| Johnny Bihl | Chief Executive Officer | 0 companies |
| Claus Jørgen Søgaard Poulsen | Chief Executive Officer | 0 companies |
| Steen Halleskov | Management | 0 companies |
| Dion Graterol | Board of Directors | 0 companies |
| Jørgen Meyer | Chairman | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |