| Revenue | DKK -1,5M | +147% |
| EBITDA | DKK -5,3M | -73% |
| Net profit | DKK 312,4M | -53% |
| Total assets | DKK 1,2B | +34% |
| Equity | DKK 1,2B | +35% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -3 | 150 | — | 1.706 | 1.662 | 1.617 | 1.288 | 1.513 | 1.382 | 852 | 452 | -607 | -1.500 |
| Staff expenses | -0 | -0 | -0 | -676 | -1.014 | -967 | -1.080 | -1.087 | -1.087 | -855 | -1.262 | -1.644 | -2.446 | -3.769 |
| EBITDA | -5 | -3 | 149 | 1.122 | 692 | 695 | 537 | 201 | 426 | 527 | -410 | -1.204 | -3.053 | -5.269 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -363 |
| EBIT | -5 | -3 | 149 | 1.122 | 692 | 695 | 537 | 201 | 426 | 527 | -410 | -1.204 | -3.053 | -5.632 |
| Net financials | 0 | 0 | 0 | 368 | -133 | 140.135 | 23.547 | 74.906 | 10.914 | 24.689 | -27.860 | 64.717 | 678.355 | 330.593 |
| Profit before tax | -5 | -3 | 149 | 1.490 | 559 | 72.330 | 24.084 | 75.107 | 11.340 | 25.216 | -28.270 | 63.513 | 675.302 | 324.961 |
| Tax | -0 | -0 | 31 | 346 | 129 | 842 | 5 | 1.160 | 2.503 | 5.487 | -0 | -0 | 17.184 | 12.569 |
| Net profit | -5 | -3 | 118 | 1.144 | 430 | 71.488 | 24.079 | 73.947 | 8.837 | 19.729 | -28.270 | 63.513 | 658.118 | 312.392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 106 | 292 | 14.638 | 16.726 | 74.369 | 97.386 | 172.065 | 199.273 | 199.256 | 170.597 | 234.037 | 885.414 | 1.184.405 |
| Equity | 109 | 106 | 224 | 1.368 | 1.798 | 73.286 | 97.114 | 170.811 | 179.399 | 198.878 | 170.358 | 233.621 | 874.489 | 1.176.881 |
| Long-term debt | 0 | 0 | 31 | 12.865 | 13.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 37 | 323 | 1.779 | 1.083 | 272 | 1.254 | 19.874 | 378 | 239 | 416 | 10.925 | 7.524 |
| Total debt | 0 | 0 | 68 | 13.188 | 14.928 | 1.083 | 272 | 1.254 | 19.874 | 378 | 239 | 416 | 10.925 | 7.524 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARENT ApS | Company | 33.3% | 0.0% | 2014 |
ARENT ApS | Company | 33.3% | 0.0% | 2014 |
| Individual | 20.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Arentoft | Board of Directors | 0 companies |
| Mia Arentoft Peschardt | Board of Directors | 0 companies |
| Tina Arentoft | Board of Directors | 0 companies |