| Revenue | DKK 178K | +82% |
| EBITDA | DKK 178K | +82% |
| Net profit | DKK 152K | +158% |
| Total assets | DKK 94K | -20% |
| Equity | DKK -222K | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -14 | -24 | -32 | -26 | -28 | -21 | 6 | 21 | -21 | -12 | 14 | 98 | 178 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -14 | -24 | -32 | -26 | -28 | -21 | 6 | 21 | -21 | -12 | 14 | 98 | 178 |
| Depreciation & amort. | -14 | -24 | -9 | -6 | -7 | -0 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| EBIT | -14 | -38 | -32 | -39 | -33 | -28 | -24 | 3 | 18 | -24 | -16 | 11 | 95 | 175 |
| Net financials | -4 | -6 | -7 | -9 | -12 | -8 | -10 | -12 | -13 | -14 | -20 | -34 | -35 | -25 |
| Profit before tax | -19 | -44 | -39 | -48 | -45 | -37 | -34 | -9 | 5 | -38 | -35 | -24 | 60 | 150 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -1 |
| Net profit | -19 | -44 | -39 | -48 | -45 | -37 | -34 | -9 | 5 | -38 | -35 | -24 | 59 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 17 | 8 | 4 | 4 | 11 | 47 | 82 | 98 | 73 | 58 | 54 | 118 | 94 |
| Equity | -85 | -130 | -169 | -217 | -261 | -298 | -332 | -341 | -335 | -373 | -408 | -432 | -373 | -222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 458 | 478 | 477 | 298 |
| Short-term debt | 115 | 147 | 177 | 221 | 266 | 309 | 379 | 423 | 433 | 446 | 8 | 8 | 13 | 18 |
| Total debt | 115 | 147 | 177 | 221 | 266 | 309 | 379 | 423 | 433 | 446 | 466 | 486 | 490 | 316 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Oster Bechsgaard | Board of Directors | 0 companies |