| Revenue | DKK 186K | +20% |
| EBITDA | DKK 186K | +20% |
| Net profit | DKK 224K | +523% |
| Total assets | DKK 20,3M | -2% |
| Equity | DKK 19,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 80 | 68 | 0 | -134 | -34 | -152 | -33 | -176 | 490 | 328 | 156 | 186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | 67 | 59 | -13 | -134 | -34 | -152 | -33 | -176 | 490 | 328 | 156 | 186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 67 | 67 | 59 | -13 | -134 | -34 | -152 | -33 | -176 | 490 | 328 | 156 | 186 |
| Net financials | 608 | 921 | 1.453 | 1.312 | 9.307 | 213 | 256 | 3.781 | 1.466 | 3.220 | -607 | 15 | 209 |
| Profit before tax | 674 | 988 | 1.512 | 1.299 | 9.173 | 179 | 104 | 3.748 | 1.290 | 3.710 | -279 | 171 | 395 |
| Tax | -73 | 13 | 15 | -1 | 55 | 86 | 4 | 118 | 221 | 55 | 1 | 224 | 171 |
| Net profit | 747 | 975 | 1.497 | 1.301 | 9.118 | 94 | 99 | 3.630 | 1.069 | 3.655 | -280 | -53 | 224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.876 | 4.469 | 5.861 | 7.055 | 15.759 | 15.348 | 15.266 | 18.944 | 19.238 | 21.878 | 20.997 | 20.620 | 20.266 |
| Equity | 3.247 | 4.125 | 5.526 | 6.728 | 15.744 | 15.338 | 15.238 | 18.760 | 19.028 | 21.683 | 20.903 | 20.350 | 19.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 629 | 344 | 335 | 327 | 14 | 10 | 29 | 184 | 210 | 195 | 95 | 270 | 392 |
| Total debt | 629 | 344 | 335 | 327 | 14 | 10 | 29 | 184 | 210 | 195 | 95 | 270 | 392 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|