| Revenue | DKK -200K | +147% |
| EBITDA | DKK -200K | -147% |
| Net profit | DKK -23K | -239% |
| Total assets | DKK 947K | -2% |
| Equity | DKK 932K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -41 | -21 | 283 | 99 | 163 | 82 | -67 | -39 | -65 | -67 | -93 | -81 | -200 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -41 | -21 | 283 | 99 | 163 | 82 | -67 | -39 | -65 | -67 | -93 | -81 | -200 |
| Depreciation & amort. | -1 | -6 | -44 | -219 | -179 | -108 | -126 | -106 | -25 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -47 | -65 | 64 | -80 | 55 | -44 | -173 | -65 | -65 | -67 | -93 | -81 | -200 |
| Net financials | -14 | 5 | 15 | -33 | -22 | 49 | -154 | 2 | 100 | 113 | -11 | 76 | 102 | 171 |
| Profit before tax | 17 | -42 | -51 | 31 | -101 | 104 | -198 | -170 | 36 | 48 | -77 | -17 | 22 | -29 |
| Tax | 28 | -7 | -8 | 7 | -21 | 25 | -43 | -37 | 9 | 11 | -15 | -2 | 5 | -6 |
| Net profit | -10 | -35 | -42 | 24 | -81 | 79 | -154 | -133 | 26 | 37 | -62 | -15 | 17 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.135 | 2.624 | 2.631 | 2.707 | 2.576 | 2.367 | 1.136 | 1.018 | 988 | 1.030 | 966 | 954 | 967 | 947 |
| Equity | 57 | 23 | -20 | 4 | -76 | 2.251 | 1.085 | 952 | 978 | 1.016 | 954 | 939 | 956 | 932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.077 | 2.602 | 2.651 | 2.703 | 2.652 | 116 | 51 | 66 | 10 | 14 | 12 | 15 | 11 | 14 |
| Total debt | 3.077 | 2.602 | 2.651 | 2.703 | 2.652 | 116 | 51 | 66 | 10 | 14 | 12 | 15 | 11 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACORNTECH ApS | Company | 25.0% | 25.0% | 2005 |
MINKO INVEST ApS | Company | 25.0% | 25.0% | 2005 |
BECH ANDERSEN CONSULTING ApS | Company | 25.0% | 25.0% | 2005 |
| Individual | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Bech Andersen | Management | 0 companies |
| Merete Liff Lene Møllevang | Board of Directors | 0 companies |
| Gynther Kohls | Chairman | 0 companies |
| Jan Bjerregaard | Board of Directors | 0 companies |