| Revenue | DKK 0 | — |
| EBITDA | DKK -52K | -44% |
| Net profit | DKK 8,7M | +79% |
| Total assets | DKK 31,6M | +44% |
| Equity | DKK 27,5M | +45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -31 | -14 | -14 | -13 | -11 | -14 | -12 | -18 | -21 | -15 | -36 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -31 | -14 | -14 | -13 | -11 | -14 | -12 | -18 | -21 | -15 | -36 | -52 |
| Net financials | 1.187 | -341 | 1.071 | -1.554 | 296 | -419 | 1.071 | -31 | -1.817 | 3.064 | 7.543 | 4.963 | 8.805 |
| Profit before tax | 1.165 | -372 | 1.057 | -1.568 | 283 | 175 | 1.060 | -43 | -1.835 | 3.044 | 7.527 | 4.843 | 8.651 |
| Tax | -16 | 3 | -14 | -15 | -13 | -148 | -20 | -7 | -32 | -22 | -19 | 2 | -6 |
| Net profit | 1.180 | -374 | 1.071 | -1.553 | 296 | 323 | 1.080 | -36 | -1.803 | 3.066 | 7.546 | 4.841 | 8.657 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.971 | 5.563 | 6.809 | 5.856 | 6.267 | 6.546 | 7.701 | 10.164 | 8.515 | 11.837 | 18.174 | 21.870 | 31.590 |
| Equity | — | 4.265 | 5.238 | 3.585 | 3.881 | 4.204 | 5.284 | 5.336 | 3.533 | 6.599 | 14.145 | 18.985 | 27.520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.235 | 1.000 | 1.195 | 1.345 | 1.704 | 1.605 | 1.708 | 3.863 | 3.973 | 4.201 | 4.029 | 2.884 | 4.069 |
| Total debt | 1.235 | 1.000 | 1.195 | 1.345 | 1.704 | 1.605 | 1.708 | 3.863 | 3.973 | 4.201 | 4.029 | 2.884 | 4.069 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|