| Revenue | DKK 642K | -20% |
| EBITDA | DKK -188K | -841% |
| Net profit | DKK -191K | -746% |
| Total assets | DKK 1,3M | -36% |
| Equity | DKK 1,2M | -14% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 843 | 1.094 | 818 | 806 | 642 |
| Staff expenses | -985 | -881 | -869 | -780 | -830 |
| EBITDA | -142 | 213 | -51 | 25 | -188 |
| Depreciation & amort. | -0 | -25 | -0 | -0 | -0 |
| EBIT | -142 | 188 | -51 | 25 | -188 |
| Net financials | 11 | -3 | 35 | -53 | -56 |
| Profit before tax | -131 | 185 | -16 | -28 | -245 |
| Tax | -22 | 51 | 28 | -5 | -54 |
| Net profit | -109 | 134 | -44 | -23 | -191 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 4.508 | 2.405 | 2.337 | 2.047 | 1.313 |
| Equity | 1.296 | 1.430 | 1.386 | 1.364 | 1.173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.205 | 975 | 951 | 683 | 140 |
| Total debt | 3.205 | 975 | 951 | 683 | 140 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JB Management | Management | 2005 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2005 – 2009 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2005 – 2019 | |
| Board of Directors | 2009 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Boest Frandsen | Management | 0 companies |
| Christina Breddam | Chairman | 0 companies |
| Mette Munch | Board of Directors | 0 companies |
| Erik Morten Frandsen | Board of Directors | 0 companies |
| Rune Meinhardt Wejdling | Board of Directors | 0 companies |
| Dinna Boest Frandsen | Board of Directors | 0 companies |