| Revenue | DKK -428K | -2% |
| EBITDA | DKK -441K | +3% |
| Net profit | DKK 3,1M | +820% |
| Total assets | DKK 17,8M | +15% |
| Equity | DKK 17,4M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 381 | 104 | 95 | -154 | -423 | -363 | -1.185 | -254 | -582 | -706 | -331 | -438 | -428 |
| Staff expenses | -24 | -48 | -73 | -48 | -48 | -48 | -48 | -48 | -1.044 | -1.329 | -643 | -17 | -12 |
| EBITDA | 570 | 56 | 22 | -202 | -471 | -411 | -1.233 | -302 | -1.626 | -2.036 | -974 | -455 | -441 |
| Depreciation & amort. | -9 | 12 | 318 | 44 | -44 | -40 | -39 | -13 | -26 | -44 | -42 | -48 | -51 |
| EBIT | 561 | 43 | -296 | -246 | -516 | -451 | -1.272 | -315 | -1.652 | -2.080 | -1.016 | -503 | -492 |
| Net financials | -3 | 12 | 88 | 301 | 867 | 963 | 7.040 | -6.293 | 1.646 | 1.459 | -3.369 | 67 | 3.632 |
| Profit before tax | 558 | 55 | -208 | 55 | 351 | 511 | 5.768 | -6.608 | -6 | -621 | -4.385 | -436 | 3.140 |
| Tax | 189 | 21 | -63 | 64 | -0 | -0 | -0 | -0 | -440 | -0 | -0 | -0 | -0 |
| Net profit | 369 | 34 | -144 | -9 | 351 | 511 | 5.768 | -6.608 | 434 | -621 | -4.385 | -436 | 3.140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.327 | 1.026 | 573 | 359 | 761 | 1.530 | 5.901 | 22.892 | 23.529 | 22.916 | 17.127 | 15.509 | 17.807 |
| Equity | 670 | 554 | 70 | 60 | 411 | 819 | 5.837 | 22.673 | 22.902 | 21.938 | 16.753 | 15.079 | 17.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 655 | 470 | 503 | 299 | 350 | 711 | 64 | 219 | 277 | 978 | 374 | 430 | 419 |
| Total debt | 655 | 470 | 503 | 299 | 350 | 711 | 64 | 219 | 277 | 978 | 374 | 430 | 419 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|