| Revenue | DKK -490 | -101% |
| EBITDA | DKK -490 | -101% |
| Net profit | DKK -6K | -108% |
| Total assets | DKK 102K | -25% |
| Equity | DKK 64K | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 49 | 2 | — | -0 | -0 | 0 | -1 | 0 | 7 | -0 | 97 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 328 | 44 | -194 | 0 | -0 | -0 | 0 | -1 | 0 | 7 | -0 | 97 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 328 | 44 | -194 | 0 | -0 | -0 | 0 | -1 | 0 | 7 | -0 | 97 | -0 |
| Net financials | -308 | -169 | 0 | 0 | -5 | -3 | -1 | -1 | -1 | -1 | -0 | -9 | -6 |
| Profit before tax | 21 | -125 | -194 | 0 | -6 | -4 | -1 | -2 | -1 | 6 | -1 | 88 | -6 |
| Tax | 21 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | 4 | 16 | -0 |
| Net profit | 0 | -136 | -194 | 0 | -6 | -4 | -1 | -2 | -1 | 10 | -5 | 72 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 914 | 745 | 149 | 0 | 118 | 116 | 116 | 75 | 75 | 106 | 49 | 137 | 102 |
| Equity | — | 395 | 65 | 0 | 50 | 46 | 45 | 43 | 43 | 53 | 48 | 120 | 64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 382 | 349 | 84 | 0 | 68 | 69 | 71 | 32 | 32 | 53 | 1 | 17 | 38 |
| Total debt | 382 | 349 | 84 | 0 | 68 | 69 | 71 | 32 | 32 | 53 | 1 | 17 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|