| Revenue | DKK -53K | +12% |
| EBITDA | DKK -53K | -12% |
| Net profit | DKK 4,2M | +5% |
| Total assets | DKK 3,9M | -50% |
| Equity | DKK 3,8M | -52% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -11 | -21 | -50 | -47 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -21 | -50 | -47 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -21 | -50 | -47 | -53 |
| Net financials | 3.121 | 4.430 | 5.348 | 4.032 | 4.238 |
| Profit before tax | 3.111 | 4.409 | 5.298 | 3.984 | 4.186 |
| Tax | -3 | -5 | -11 | -10 | -14 |
| Net profit | 3.113 | 4.414 | 5.309 | 3.995 | 4.200 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 12.352 | 9.767 | 6.458 | 7.879 | 3.905 |
| Equity | 12.315 | 9.742 | 6.394 | 7.813 | 3.776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 25 | 65 | 66 | 129 |
| Total debt | 37 | 25 | 65 | 66 | 129 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
TJ Management | Management | 2010 – 2011 |
CA Management | Management | 2011 – 2018 |
KS Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
MJ Management | Management | 2005 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2014 – 2019 | |
| Board of Directors | 2005 – 2011 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2005 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Jung Laursen | Management | 0 companies |
| Christian Aue Elbek | Management | 0 companies |
| Kim Sander Pedersen | Chief Executive Officer | 0 companies |
| Mogens Jørgensen Dall | Management | 0 companies |
| Richard Sofsrud Schmidt | Chairman | 0 companies |
| Bent Magnusson | Board of Directors | 0 companies |
| Paul Jan Gildsig Jansen | Board of Directors | 0 companies |
| Ture Kindt-Larsen | Chairman | 0 companies |