| Revenue | DKK 1M | +0% |
| EBITDA | DKK -1M | -24% |
| Net profit | DKK 32,3M | -20% |
| Total assets | DKK 324,1M | +10% |
| Equity | DKK 322,5M | +11% |
| Employees | 1 | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 40 | 184 | 339 | 1.020 | 1.020 | 1.020 | 1.020 | 1.020 | 1.020 | 1.020 | 1.020 | 1.020 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.920 | -1.012 | -1.002 | -996 | -1.174 | -1.114 | -1.174 | -1.167 | -1.276 | -1.309 |
| EBITDA | — | — | — | — | — | — | — | — | -200 | 96 | -3.741 | -4.707 | -710 | -921 | -1.297 | -680 | -917 | -625 | -845 | -1.047 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -200 | 96 | -3.741 | -4.707 | -710 | -921 | -1.303 | -686 | -923 | -625 | -845 | -1.047 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.456 | 45.930 | 46.577 | 37.610 | 29.284 | 34.140 | 24.354 | 5.458 | 32.299 | 1.017 | 42.628 | 34.576 |
| Profit before tax | — | — | — | — | — | — | — | — | 3.256 | 46.025 | 42.836 | 32.903 | 28.574 | 33.219 | 23.051 | 4.772 | 31.376 | 392 | 41.783 | 33.529 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 108 | 85 | -561 | 360 | 729 | -764 | 2.355 | 1.025 | 1.878 | -0 | 1.179 | 1.212 |
| Net profit | — | — | — | — | — | — | — | — | 3.148 | 45.941 | 43.397 | 32.543 | 27.845 | 33.983 | 20.696 | 3.747 | 29.498 | 392 | 40.604 | 32.317 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.843 | 128.025 | 175.194 | 202.312 | 233.445 | 215.512 | 231.660 | 227.734 | 270.149 | 264.618 | 294.327 | 324.135 |
| Equity | — | — | — | — | — | — | — | — | 45.754 | 94.546 | 135.368 | 161.964 | 181.932 | 210.604 | 227.118 | 224.744 | 266.415 | 262.794 | 291.385 | 322.524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.089 | 33.479 | 39.826 | 40.348 | 51.513 | 4.908 | 4.542 | 2.990 | 3.734 | 1.824 | 2.942 | 1.611 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.089 | 33.479 | 39.826 | 40.348 | 51.513 | 4.908 | 4.542 | 2.990 | 3.734 | 1.824 | 2.942 | 1.611 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2012 | |
| Individual | 33.3% | 0.0% | 2012 | |
| Individual | 25.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|