| Revenue | DKK 2,1M | +59% |
| EBITDA | DKK 2,1M | +59% |
| Net profit | DKK 305K | +4105% |
| Total assets | DKK 40,8M | +0% |
| Equity | DKK 9,1M | +3% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.475 | 1.962 | 1.839 | 1.333 | 2.125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.475 | 1.962 | 1.829 | 1.333 | 2.125 |
| Depreciation & amort. | -710 | -715 | -748 | -775 | -813 |
| EBIT | 765 | 1.248 | 1.081 | 557 | 1.313 |
| Net financials | -595 | -572 | -573 | -573 | -916 |
| Profit before tax | 169 | 676 | 508 | -16 | 397 |
| Tax | 39 | 146 | 103 | -8 | 91 |
| Net profit | 131 | 529 | 405 | -8 | 305 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 41.712 | 38.978 | 37.524 | 40.729 | 40.794 |
| Equity | 7.827 | 8.356 | 8.762 | 8.754 | 9.059 |
| Long-term debt | 16.832 | 16.227 | 15.568 | 17.737 | 17.299 |
| Short-term debt | 16.706 | 13.997 | 12.782 | 13.835 | 14.035 |
| Total debt | 33.539 | 30.224 | 28.351 | 31.572 | 31.333 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ON Founder | Founder | 2005 – 2024 |
NA Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
MA Management | Management | 2023 – 2024 |
PV Management | Management | 2006 – 2013 |
JV Management | Management | 2005 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Niels Eskesen | Founder | 0 companies |
| Niels Askær | Chief Executive Officer | 0 companies |
| Mona Askær | Management | 0 companies |
| Per Vilhelm Schelbeck | Management | 0 companies |
| Jens Viggo Moesmand | Management | 0 companies |
| Nils Hansen | Board of Directors | 0 companies |
| Kurt Jonas | Board of Directors | 0 companies |
| Bertil Toft Hansen | Board of Directors | 0 companies |
| Torben Worm | Board of Directors | 0 companies |
| Christian Askær | Chairman | 0 companies |