Riskpilot← Back to searchSign inGet full accessPN DENMARK ApS
APSBankruptCVR 28978820Ballevej 2AManufacture of tobacco products · NACE 1200Est. 20057 employees
Revenue 2019
DKK 1,6M
+72% vs 2018
EBITDA margin
-47.2%
+23% vs 2018
Equity ratio
18.5%
Financial strength
Net profit 2019
DKK -766K
+23% vs 2018
| Revenue | DKK 1,6M | +72% |
| EBITDA | DKK -770K | +23% |
| Net profit | DKK -766K | +23% |
| Total assets | DKK 2,7M | +58% |
| Equity | DKK 501K | -60% |
| Employees | 7 | — |
Legal name
PN DENMARK ApS
CVR number
28978820
Legal form
Anpartsselskab
NACE code
1200 · Manufacture of tobacco products
Founded
17. august 2005
Share capital
DKK 40.000
Employees
7 (FTE)
VAT registered
No
Audit selected
No
Last report
2019-09-30
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Ballevej 2A
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | — | 865 | — | 843 | -234 | 947 | 1.632 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.050 | -1.189 | -1.948 | -2.402 |
| EBITDA | 101 | 0 | 865 | 0 | -207 | -1.423 | -1.000 | -770 |
| Depreciation & amort. | -0 | -0 | -13 | -0 | -0 | -0 | -0 | -5 |
| EBIT | 101 | 0 | 852 | 0 | -207 | -1.423 | -1.000 | -774 |
| Net financials | -54 | 0 | 0 | 0 | -10 | -117 | -0 | -3 |
| Profit before tax | 174 | 0 | 852 | 0 | -217 | -1.541 | -1.000 | -777 |
| Tax | -0 | -0 | 210 | -0 | -0 | -0 | -0 | -11 |
| Net profit | 174 | 0 | 643 | 0 | -217 | -1.541 | -1.000 | -766 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 436 | 0 | 0 | 0 | 1.359 | 1.187 | 1.718 | 2.716 |
| Equity | 39 | 0 | 0 | 0 | 290 | 967 | 1.267 | 501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -475 | 0 | 0 | 0 | 1.069 | 219 | 451 | 2.215 |
| Total debt | -475 | 0 | 0 | 0 | 1.069 | 219 | 451 | 2.215 |
EBITDA margin
-47.2%
This company
15.8%
Market median
-399% vs market
20122019
Equity ratio
18.5%
This company
38.2%
Market median
-52% vs market
20122019
Return on equity
-152.8%
This company
18.4%
Market median
-930% vs market
20122019
Net profit margin
-46.9%
This company
8.1%
Market median
-679% vs market
20122019
Asset turnover
0.60×
This company
1.12×
Market median
-46% vs market
20122019
Debt / equity
4.42×
This company
0.62×
Market median
-613% vs market
20122019
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
LO Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
HJ Management | Management | 2005 | — | — |
TS Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
ALFLEX INVEST ApS | Company | 100.0% | 100.0% | 2007 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of PN DENMARK ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Karsten Selchow Poulsen | Chief Executive Officer | 0 companies |
| Louise Othilie Glad | Chief Executive Officer | 0 companies |
| Hans Jørn Poulsen | Management | 0 companies |
| Tom Søndergaard | Management | 0 companies |
| Lisbeth Toftelund | Board of Directors | 0 companies |
| Søren Dybro Eriksen | Board of Directors | 0 companies |
| Svend Ole Espensen | Chairman | 0 companies |
| Henning Kærsgaard | Board of Directors | 0 companies |