| Revenue | DKK -3,7M | +69% |
| EBITDA | DKK -5,4M | -48% |
| Net profit | DKK 14M | +220% |
| Total assets | DKK 63,9M | -13% |
| Equity | DKK 60,4M | +7% |
| Employees | 1 | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -119 | -55 | -767 | 12 | -257 | 0 | 0 | 0 | 0 | 0 | -1.604 | -2.166 | -3.656 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -313 | -1.316 | -1.133 | -1.513 | -1.736 | -1.451 | -1.695 |
| EBITDA | — | — | — | — | — | — | -119 | -55 | -767 | 12 | 1.839 | -1.035 | -622 | -1.310 | -1.958 | -4.158 | -3.340 | -3.617 | -5.351 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -119 | -55 | -767 | 12 | 1.839 | -1.035 | -622 | -1.310 | -1.958 | -4.158 | -3.340 | -3.617 | -5.351 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 1.661 | 3.553 | 13.488 | 17.749 | 53.201 | 185 | -2.563 | 115.628 | 52.016 | 45.857 | 1.356 | -16.605 | 17.493 |
| Profit before tax | — | — | — | — | — | — | 1.541 | 3.499 | 12.720 | 17.760 | 55.040 | 9.601 | 3.838 | 121.028 | 61.130 | 45.946 | 2.160 | -12.391 | 13.966 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -161 | 18 | -29 | 2.007 | 107 | 280 | 524 | 0 | -0 | -0 | -788 | -0 |
| Net profit | — | — | — | — | — | — | 1.541 | 3.660 | 12.703 | 17.790 | 53.034 | 9.495 | 3.557 | 120.504 | 61.130 | 45.946 | 2.160 | -11.603 | 13.966 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 10.182 | 16.884 | 31.273 | 36.603 | 96.967 | 56.579 | 68.594 | 162.535 | 112.649 | 118.007 | 112.013 | 73.140 | 63.911 |
| Equity | — | — | — | — | — | — | 2.008 | 5.668 | 18.371 | 36.160 | 89.194 | 48.689 | 27.246 | 120.750 | 71.880 | 67.826 | 68.062 | 56.460 | 60.426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.438 | 40.922 | 39.964 | 49.757 | 43.345 | 15.702 | 2.639 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 8.174 | 11.216 | 12.903 | 443 | 7.773 | 7.890 | 4.910 | 863 | 805 | 424 | 605 | 978 | 847 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 8.174 | 11.216 | 12.903 | 443 | 7.773 | 7.890 | 41.347 | 41.785 | 40.769 | 50.181 | 43.950 | 16.681 | 3.485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Management | Management | 2005 | — | — |
SS Management | Management | 2023 | — | — |
MB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Two Degrees ApS | Company | 50.0% | 50.0% | 2005 |
Doughnut Capital ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Nørgaard | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |