| Revenue | DKK -92K | -21% |
| EBITDA | DKK -92K | +21% |
| Net profit | DKK -151K | +7% |
| Total assets | DKK 60K | -58% |
| Equity | DKK 15K | +102% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -8 | -9 | -10 | -10 | -5 | -55 | -31 | -116 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -8 | -9 | -10 | -10 | -5 | -55 | -31 | -116 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -17 | -21 |
| EBIT | -9 | -9 | -8 | -9 | -10 | -10 | -5 | -63 | -39 | -133 | -113 |
| Net financials | -10 | -6 | -271 | 0 | 0 | 0 | 0 | -21 | -25 | -30 | -38 |
| Profit before tax | -19 | -15 | -280 | -9 | -10 | -10 | -5 | -84 | -64 | -163 | -151 |
| Tax | -0 | -29 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -19 | 14 | -284 | -9 | -10 | -10 | -5 | -84 | -64 | -163 | -151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 278 | 275 | 0 | 1 | 1 | 1 | 5 | 129 | 138 | 143 | 60 |
| Equity | -101 | -86 | -370 | -379 | -389 | -399 | -403 | -487 | -551 | -714 | 15 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 379 | 362 | 370 | 380 | 390 | 400 | 408 | 616 | 689 | 856 | 45 |
| Total debt | 379 | 362 | 370 | 380 | 390 | 400 | 408 | 616 | 689 | 856 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2020 | |
| Individual | 20.0% | 20.0% | 2020 | |
RISVAD HOLDING A/S | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Risvad | Management | 0 companies |