| Revenue | DKK -823K | +69% |
| EBITDA | DKK -1,9M | -19% |
| Net profit | DKK 101,5M | -5% |
| Total assets | DKK 1,1B | +10% |
| Equity | DKK 1,1B | +10% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -203 | 221 | — | — | -355 | -471 | -486 | -823 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.004 | -987 | -1.125 | -1.094 |
| EBITDA | -203 | 221 | 0 | 0 | -1.358 | -1.458 | -1.611 | -1.917 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -203 | 221 | 0 | 0 | -1.358 | -1.458 | -1.611 | -1.917 |
| Net financials | 7.720 | -20.500 | 0 | 0 | 85.825 | 93.776 | 108.570 | 103.418 |
| Profit before tax | 7.517 | -20.093 | 0 | 0 | 84.466 | 92.318 | 106.959 | 101.501 |
| Tax | 145 | -67 | -0 | -0 | -0 | -0 | 72 | 21 |
| Net profit | 7.371 | -20.026 | 0 | 0 | 84.575 | 92.159 | 106.887 | 101.480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 396.994 | 410.837 | 0 | 0 | 698.143 | 877.839 | 981.703 | 1.078.506 |
| Equity | 391.801 | 407.754 | 0 | 0 | 695.010 | 876.720 | 980.592 | 1.077.426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.193 | -3.083 | 0 | 0 | 3.133 | 1.119 | 1.112 | 1.080 |
| Total debt | 5.193 | -3.083 | 0 | 0 | 3.133 | 1.119 | 1.112 | 1.080 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Meldgaard Andersen | Board of Directors | 0 companies |
| Jakob Mark Thorsen | Chairman | 0 companies |