| Revenue | DKK -9K | -27% |
| EBITDA | DKK -9K | +27% |
| Net profit | DKK -10K | +25% |
| Total assets | DKK 289K | -3% |
| Equity | DKK 10K | -50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 394 | 210 | — | — | — | — | -12 | -12 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 394 | 210 | -490 | -1.171 | -562 | -41 | -12 | -12 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 394 | 210 | -490 | -1.171 | -562 | -41 | -12 | -12 | -9 |
| Net financials | 379 | 195 | -506 | -1.182 | -541 | -30 | -0 | -1 | -1 |
| Profit before tax | 371 | 187 | -515 | -1.197 | -579 | -43 | -13 | -13 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 371 | 187 | -515 | -1.197 | -579 | -43 | -13 | -13 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.159 | 6.750 | 5.883 | 4.712 | 1.252 | 59 | 46 | 298 | 289 |
| Equity | 5.606 | 6.174 | 5.264 | 4.067 | 1.238 | 45 | 33 | 20 | 10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 553 | 575 | 619 | 644 | 14 | 14 | 14 | 279 | 279 |
| Total debt | 553 | 575 | 619 | 644 | 14 | 14 | 14 | 279 | 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMILLINE INVEST ApS | Company | 20.0% | 20.0% | 2011 |
STILLINGGÅRD ApS | Company | 20.0% | 20.0% | 2011 |
SIMALKA ApS | Company | 20.0% | 20.0% | 2011 |
PØN INVEST ApS | Company | 20.0% | 20.0% | 2011 |
JGØ INVEST ApS | Company | 20.0% | 20.0% | 2011 |
STILLINGGÅRD ApS | Company | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Ganzhorn Ørskov | Management | 0 companies |
| Søren Abildgaard Pedersen | Board of Directors | 0 companies |
| Werner Kaihøj Jensen | Board of Directors | 0 companies |
| Peter Ørskov Nielsen | Board of Directors | 0 companies |
| Jesper Mellemkjær | Board of Directors | 0 companies |