| Revenue | DKK -354K | +37% |
| EBITDA | DKK -980K | -12% |
| Net profit | DKK -784K | +1% |
| Total assets | DKK 15,5M | +31% |
| Equity | DKK 10,6M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -334 | -9 | -6 | -16 | -24 | -21 | — | 1.183 | -705 | -440 | 8 | -1.858 | -258 | -354 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -254 | -612 | -614 | -615 | -615 | -626 |
| EBITDA | -334 | -9 | -6 | -16 | -24 | -21 | -24 | 1.183 | -959 | -1.052 | -605 | -2.473 | -874 | -980 |
| Depreciation & amort. | -0 | -0 | -0 | 10 | -0 | -8 | -0 | -0 | -0 | -0 | -35 | -140 | -140 | -0 |
| EBIT | -334 | -9 | -6 | -25 | -24 | -29 | -24 | 1.183 | -959 | -1.052 | -640 | -2.613 | -1.014 | -980 |
| Net financials | 0 | -3 | -3 | -20 | -19 | -20 | -26 | -62 | -112 | -126 | -156 | -1 | -4 | -25 |
| Profit before tax | -334 | -11 | -9 | -46 | -43 | -49 | -50 | 1.121 | -1.071 | -1.178 | -796 | -2.614 | -1.018 | -1.005 |
| Tax | -0 | -0 | -0 | -11 | -9 | -11 | -11 | 168 | -236 | -259 | -0 | -750 | -224 | -221 |
| Net profit | -334 | -11 | -9 | -35 | -33 | -38 | -39 | 953 | -835 | -919 | -796 | -1.864 | -794 | -784 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 71 | 64 | 2.708 | 2.372 | 3.217 | 3.222 | 13.179 | 13.657 | 13.619 | 14.143 | 12.532 | 11.880 | 15.540 |
| Equity | -209 | -220 | -229 | 736 | 703 | 665 | 626 | 1.579 | 743 | -176 | 14.028 | 12.164 | 11.370 | 10.586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 289 | 291 | 292 | 1.972 | 1.669 | 2.552 | 2.596 | 11.597 | 12.913 | 13.795 | 116 | 337 | 490 | 4.954 |
| Total debt | 289 | 291 | 292 | 1.972 | 1.669 | 2.552 | 2.596 | 11.597 | 12.913 | 13.795 | 116 | 337 | 490 | 4.954 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Founder | Founder | 2005 | — | — |
JF Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JFC ApS | Company | 100.0% | 100.0% | 2015 |
AGC ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Gautier Christensen | Founder | 0 companies |
| Jacob Frederik Christensen | Management | 0 companies |
| Lars Johannesen | Chairman | 0 companies |